|
Market Closed -
NYSE
16:00:02 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 280.41 USD | -6.81% |
|
-3.57% | +97.14% |
| 09-08 | Twilio Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 01:00 PM | |
| 08-19 | Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says | MT |
Company Valuation: Twilio Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,961 | 9,025 | 13,736 | 16,578 | 21,565 | 43,064 | - | - |
| Change | - | -80.78% | 52.19% | 20.69% | 30.09% | 99.69% | - | - |
| Enterprise Value (EV) 1 | 42,614 | 5,858 | 10,713 | 15,184 | 20,087 | 40,844 | 40,105 | 39,467 |
| Change | - | -86.25% | 82.88% | 41.74% | 32.29% | 103.33% | -1.81% | -1.59% |
| P/E | -48.3x | -7.14x | -13.7x | -164x | 677x | 32.6x | 80.2x | 57x |
| PBR | 4.27x | 0.86x | 1.42x | 2.07x | 2.78x | 4.8x | 4.57x | 4.24x |
| PEG | - | -0.3x | 0.7x | 1.9x | -5x | 0x | -1.4x | 1.4x |
| Capitalization / Revenue | 16.5x | 2.36x | 3.31x | 3.72x | 4.26x | 7.18x | 6.44x | 5.82x |
| EV / Revenue | 15x | 1.53x | 2.58x | 3.41x | 3.96x | 6.81x | 6x | 5.33x |
| EV / EBITDA | 163x | 21.3x | 13.1x | 16.5x | 17.9x | 32.7x | 27.1x | 23x |
| EV / EBIT | 16,910x | -1,305x | 20.1x | 21.3x | 21.7x | 35.6x | 30x | 25.2x |
| EV / FCF | -409x | -17.5x | 29.5x | 23.1x | 21.2x | 36.1x | 31.3x | 27.1x |
| FCF Yield | -0.24% | -5.71% | 3.39% | 4.33% | 4.71% | 2.77% | 3.2% | 3.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.45 | -6.86 | -5.54 | -0.66 | 0.21 | 8.592 | 3.498 | 4.915 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,842 | 3,826 | 4,154 | 4,458 | 5,067 | 6,000 | 6,688 | 7,404 |
| EBITDA 1 | 260.9 | 274.6 | 817.4 | 920.4 | 1,119 | 1,250 | 1,480 | 1,715 |
| EBIT 1 | 2.52 | -4.49 | 533 | 714.4 | 924 | 1,147 | 1,337 | 1,564 |
| Net income 1 | -949.9 | -1,256 | -1,015 | -109.4 | 33.83 | 1,354 | 539.2 | 782.3 |
| Net Debt 1 | -4,347 | -3,168 | -3,023 | -1,394 | -1,478 | -2,220 | -2,959 | -3,597 |
| Reference price 2 | 263.34 | 48.96 | 75.87 | 108.08 | 142.24 | 280.41 | 280.41 | 280.41 |
| Nbr of stocks (in thousands) | 178,329 | 184,340 | 181,043 | 153,384 | 151,613 | 153,575 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.02x | 7.33x | 35.19x | -.--% | 46.21B | |
| 26.67x | 9.84x | 16.09x | 0.74% | 3,900B | |
| 122.01x | 53.97x | 87.88x | -.--% | 455B | |
| 21.45x | 6.07x | 10.63x | 1.4% | 432B | |
| 258.08x | 23.04x | 67.46x | -.--% | 333B | |
| 2726.7x | 45.73x | 149.55x | -.--% | 280B | |
| 26.19x | 5.25x | 16.57x | 1.45% | 239B | |
| 88.09x | 8.56x | 22.9x | -.--% | 141B | |
| 59.54x | 16.06x | 42.29x | -.--% | 135B | |
| 493.82x | 21.18x | 83.72x | -.--% | 99.25B | |
| Average | 385.76x | 19.70x | 53.23x | 0.36% | 606B | |
| Weighted average by Cap. | 180.68x | 15.36x | 32.09x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TWLO Stock
- Valuation Twilio Inc.
Select your edition
All financial news and data tailored to specific country editions
