|
End-of-day quote
Thailand S.E.
2026-08-17
|
5-day change | 1st Jan Change | ||
| 0.0100 THB | 0.00% |
|
0.00% | -50.00% |
Company Valuation: TV Direct
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 826.4 | 985 | 1,506 | 665.9 | 350.5 | 105.1 |
| Change | - | 19.19% | 52.92% | -55.79% | -47.37% | -70% |
| Enterprise Value (EV) 1 | 757.3 | 1,298 | 1,656 | 942.9 | 710.4 | 32.21 |
| Change | - | 71.36% | 27.57% | -43.05% | -24.66% | -95.47% |
| P/E | 26.8x | -3.65x | -3.82x | -1.56x | 15.9x | 5.92x |
| PBR | 1.19x | 1.81x | 1.5x | 1.04x | 0.53x | 0.15x |
| PEG | - | 0x | 0.2x | -0.28x | -0x | -0.3x |
| Capitalization / Revenue | 0.23x | 0.36x | 0.71x | 0.37x | 0.26x | 0.12x |
| EV / Revenue | 0.21x | 0.48x | 0.78x | 0.53x | 0.52x | 0.04x |
| EV / EBITDA | -37.9x | -5.07x | -3.74x | -2.29x | 16.6x | -0.15x |
| EV / EBIT | -9.83x | -4.17x | -3.4x | -2.1x | 41.8x | -0.14x |
| EV / FCF | 75.3x | -4.53x | -8.28x | 4.24x | 46.3x | -0.12x |
| FCF Yield | 1.33% | -22.1% | -12.1% | 23.6% | 2.16% | -862% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0402 | -0.301 | -0.2305 | -0.2433 | 0.0126 | 0.0101 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,589 | 2,730 | 2,120 | 1,778 | 1,354 | 912.1 |
| EBITDA 1 | -20 | -256.1 | -442.4 | -412.2 | 42.86 | -209.9 |
| EBIT 1 | -77.06 | -311.4 | -486.4 | -448 | 17 | -222.3 |
| Net income 1 | 28.34 | -259.8 | -348.6 | -419 | 22.13 | 17.77 |
| Net Debt 1 | -69.02 | 312.8 | 149.4 | 277 | 359.9 | -72.93 |
| Reference price 2 | 1.0800 | 1.1000 | 0.8800 | 0.3800 | 0.2000 | 0.0600 |
| Nbr of stocks (in thousands) | 765,156 | 895,415 | 1,711,598 | 1,752,369 | 1,752,369 | 1,752,369 |
| Announcement Date | 2/25/21 | 2/25/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/27/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.13x | 1.3x | 10.94x | 2.7% | 18.67B | |
| 28.68x | 1.21x | 5.58x | 2.4% | 8.37B | |
| 18.3x | 1.72x | 15.36x | 5.39% | 5.41B | |
| 10.95x | 2.34x | 6.74x | 5.08% | 4.17B | |
| 7.97x | 0.58x | 4.76x | -.--% | 1.54B | |
| 30.87x | 14.77x | 23.42x | - | 1.26B | |
| 6.96x | 0.53x | 4.95x | 7.95% | 1.14B | |
| Average | 17.55x | 3.21x | 10.25x | 3.92% | 5.79B | |
| Weighted average by Cap. | 19.75x | 1.81x | 9.98x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TVDH Stock
- TVDH-W6-R Stock
- Valuation TV Direct
Select your edition
All financial news and data tailored to specific country editions
