Company Valuation: Tutor Perini Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 631.8 388.7 473.4 1,269 3,535 4,822 - -
Change - -38.47% 21.79% 168.04% 178.57% 36.42% - -
Enterprise Value (EV) 631.8 388.7 473.4 1,269 3,535 4,822 4,822 4,822
Change - -38.47% 21.79% 168.04% 178.57% 36.42% 0% 0%
P/E 6.91x -1.85x -2.76x -7.73x 44.4x 23.2x 16.2x 10.9x
PBR 0.38x 0.27x 0.37x 1.12x 2.9x 3.22x 2.52x 2.03x
PEG - 0x 0.1x 1.5x -0x 0x 0.4x 0.2x
Capitalization / Revenue 0.14x 0.1x 0.12x 0.29x 0.64x 0.76x 0.67x 0.63x
EV / Revenue 0x 0x 0x 0x 0x 0.76x 0.67x 0.63x
EV / EBITDA 0x -0x -0x -0x 0x 10.5x 8.12x 6.06x
EV / EBIT 0x -0x -0x -0x 0x 11.5x 8.51x 6.47x
EV / FCF -0x - - 0x 0x 9.64x 9.64x -
FCF Yield -29.6% - - 36.7% 16% 10.4% 10.4% -
Dividend per Share 2 - - - - 0.06 0.3 0.36 0.36
Rate of return - - - - 0.09% 0.33% 0.39% 0.39%
EPS 2 1.79 -4.09 -3.3 -3.13 1.51 3.952 5.666 8.399
Distribution rate - - - - 3.97% 7.59% 6.35% 4.29%
Net sales 1 4,642 3,791 3,880 4,327 5,543 6,380 7,188 7,707
EBITDA 1 345 -140.4 -69.37 -49.97 281.8 460.7 594 795.8
EBIT 1 226.8 -204.8 -114.6 -103.8 232 418.5 566.5 745.8
Net income 1 91.92 -210 -171.2 -163.7 80.44 212.3 307.5 458.6
Net Debt - - - - - - - -
Reference price 2 12.37 7.55 9.10 24.20 67.02 91.73 91.73 91.73
Nbr of stocks (in thousands) 51,072 51,485 52,022 52,435 52,743 52,569 - -
Announcement Date 2/24/22 3/15/23 2/28/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.21x - - 0.33% 4.82B
60.76x2.76x26.42x0.06% 105B
13.14x1.11x6.09x4.45% 76.61B
35.88x4.52x24.55x0.19% 61.1B
27.33x2.09x20.51x1.11% 58.61B
56.43x4.49x28.4x1.59% 45.7B
30.13x0.74x12.29x2.06% 37.76B
25.17x1.72x15.9x0.18% 36.37B
25.2x0.52x8.15x2.34% 34.62B
4.44x0.3x5.96x6.34% 26.72B
Average 30.17x 2.03x 16.47x 1.87% 48.7B
Weighted average by Cap. 34.70x 2.27x 18.08x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TPC Stock
  4. Valuation Tutor Perini Corporation