Company Valuation: Tutor Perini Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 631.8 388.7 473.4 1,269 3,535 4,565 - -
Change - -38.47% 21.79% 168.04% 178.57% 29.15% - -
Enterprise Value (EV) 631.8 388.7 473.4 1,269 3,535 4,565 4,565 4,565
Change - -38.47% 21.79% 168.04% 178.57% 29.15% 0% 0%
P/E 6.91x -1.85x -2.76x -7.73x 44.4x 24.1x 16.4x 10.4x
PBR 0.38x 0.27x 0.37x 1.12x 2.9x 3.01x 2.37x 1.91x
PEG - 0x 0.1x 1.5x -0x 0x 0.3x 0.2x
Capitalization / Revenue 0.14x 0.1x 0.12x 0.29x 0.64x 0.73x 0.66x 0.64x
EV / Revenue 0x 0x 0x 0x 0x 0.73x 0.66x 0.64x
EV / EBITDA 0x -0x -0x -0x 0x 11.8x 9.22x -
EV / EBIT 0x -0x -0x -0x 0x 14.3x 10.3x -
EV / FCF -0x - - 0x 0x 9.13x 9.13x -
FCF Yield -29.6% - - 36.7% 16% 11% 11% -
Dividend per Share 2 - - - - 0.06 0.24 0.24 0.24
Rate of return - - - - 0.09% 0.28% 0.28% 0.28%
EPS 2 1.79 -4.09 -3.3 -3.13 1.51 3.605 5.296 8.311
Distribution rate - - - - 3.97% 6.66% 4.53% 2.89%
Net sales 1 4,642 3,791 3,880 4,327 5,543 6,269 6,917 7,143
EBITDA 1 345 -140.4 -69.37 -49.97 281.8 388.4 495.1 -
EBIT 1 226.8 -204.8 -114.6 -103.8 232 319.8 442 -
Net income 1 91.92 -210 -171.2 -163.7 80.44 194.7 288.1 458.1
Net Debt - - - - - - - -
Reference price 2 12.37 7.55 9.10 24.20 67.02 86.77 86.77 86.77
Nbr of stocks (in thousands) 51,072 51,485 52,022 52,435 52,743 52,615 - -
Announcement Date 2/24/22 3/15/23 2/28/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.07x - - 0.28% 4.57B
64.77x2.8x27.37x0.07% 93.91B
13.15x1.06x5.84x4.46% 71.19B
35.8x4.43x23.98x0.18% 60.91B
25.13x1.93x18.7x1.24% 54.07B
55.22x4.6x29.38x1.67% 45.7B
32.28x0.77x12.79x1.95% 38.33B
27.07x0.53x8.47x2.2% 34.63B
25.42x1.65x15.87x0.19% 33.1B
4.84x0.3x5.82x5.89% 28.68B
Average 30.77x 2.01x 16.47x 1.81% 46.51B
Weighted average by Cap. 35.15x 2.24x 17.97x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TPC Stock
  4. Valuation Tutor Perini Corporation