|
End-of-day quote
Thailand S.E.
2026-10-05
|
5-day change | 1st Jan Change | ||
| 8.550 THB | +0.59% |
|
-1.72% | -5.00% |
Company Valuation: Turnkey Communication Services
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 5,580 | 5,960 | 4,440 | 3,600 |
| Change | - | 6.81% | -25.5% | -18.92% |
| Enterprise Value (EV) 1 | 4,815 | 6,338 | 4,862 | 5,031 |
| Change | - | 31.64% | -23.29% | 3.48% |
| P/E | 22.7x | 18.5x | 20.9x | 21x |
| PBR | 3.02x | 1.52x | 1.09x | 0.87x |
| PEG | -1.7x | -9.62x | -0.6x | -1.1x |
| Capitalization / Revenue | 2.27x | 1.54x | 1.83x | 1.56x |
| EV / Revenue | 1.96x | 1.64x | 2x | 2.17x |
| EV / EBITDA | 14.5x | 20x | 23.7x | 93.3x |
| EV / EBIT | 15.1x | 20.8x | 25.4x | 126x |
| EV / FCF | -17.1x | -7.57x | -96.5x | -15.7x |
| FCF Yield | -5.86% | -13.2% | -1.04% | -6.39% |
| Dividend per Share 2 | 0.6 | 0.15 | 0.2 | 0.2 |
| Rate of return | 3.23% | 1.01% | 1.8% | 2.22% |
| EPS 2 | 0.82 | 0.8042 | 0.532 | 0.4294 |
| Distribution rate | 73.2% | 18.7% | 37.6% | 46.6% |
| Net sales 1 | 2,459 | 3,858 | 2,425 | 2,315 |
| EBITDA 1 | 331 | 317.2 | 205.5 | 53.92 |
| EBIT 1 | 319.1 | 304.5 | 191.5 | 39.91 |
| Net income 1 | 243.2 | 251.3 | 212.8 | 171.8 |
| Net Debt 1 | -765.4 | 378 | 422.1 | 1,431 |
| Reference price 2 | 18.600 | 14.900 | 11.100 | 9.000 |
| Nbr of stocks (in thousands) | 300,000 | 400,000 | 400,000 | 400,000 |
| Announcement Date | 2/22/23 | 2/27/24 | 2/24/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 101M | |
| 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.64x | 102.49x | -.--% | 120B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -71.01x | 9.81x | 39.73x | 1.93% | 99.65B | |
| Weighted average by Cap. | -78.25x | 10.40x | 42.84x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TKC Stock
- Valuation Turnkey Communication Services
Select your edition
All financial news and data tailored to specific country editions
