Valuation Tune Protect Group

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-23 EDT			5-day change	1st Jan Change
0.2200 ^MYR	0.00%		-6.38%	-27.87%

08-27	Tune Protect Group Berhad Announces Committee Changes, Effective September 1, 2026	CI
08-27	Tune Protect Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	319.5	236.8	300.9	237.4	229.9	165.8	-	-
Change	-	-25.88%	27.07%	-21.11%	-3.17%	-27.87%	-	-
Enterprise Value (EV)	319.5	236.8	300.9	237.4	229.9	165.8	165.8	165.8
Change	-	-25.88%	27.07%	-21.11%	-3.17%	-27.87%	0%	0%
P/E	-21.4x	-6.89x	-308x	394x	8.69x	8.8x	5.37x	4.68x
PBR	0.57x	-	0.58x	-	-	-	-	-
PEG	-	-0x	3.2x	-2x	0x	-0.3x	0.1x	0.3x
Capitalization / Revenue	1.62x	0.8x	-	0.61x	0.64x	0.44x	0.4x	0.38x
EV / Revenue	0x	0x	-	0x	0x	0.44x	0.4x	0.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.013	0.01	0.014	0.017
Rate of return	-	-	-	-	4.26%	4.55%	6.36%	7.73%
EPS ²	-0.0199	-0.0457	-0.0013	0.0008	0.0351	0.025	0.041	0.047
Distribution rate	-	-	-	-	37%	40%	34.1%	36.2%
Net sales ¹	196.8	297.3	-	389.2	357.5	374	413	437.7
EBITDA	-	-	-	-	-	-	-	-
EBIT	-5.242	-	-	-	-	-	-	-
Net income ¹	-14.99	-34.39	-0.947	0.571	26.45	19	31	35.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.4250	0.3150	0.4000	0.3150	0.3050	0.2200	0.2200	0.2200
Nbr of stocks (in thousands)	751,760	751,760	752,260	753,641	753,641	753,641	-	-
Announcement Date	2/25/22	2/22/23	2/29/24	2/27/25	2/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TUNE PROTECT GROUP	8.8x	-	-	4.55%	40.58M
ALLIANZ SE	13.93x	-	-	4.34%	179B
CHUBB LIMITED	12.81x	3.11x	11.11x	1.13%	136B
ZURICH INSURANCE GROUP LTD	15.72x	1.87x	-	5.19%	113B
AXA	10.14x	0.88x	-	6.02%	94.5B
MARSH & MCLENNAN COMPANIES	22.9x	3.89x	13.76x	1.9%	93.9B
ARTHUR J. GALLAGHER & CO.	34.7x	4.83x	14.9x	1.04%	68.71B
AON PLC	21.31x	4.51x	13.2x	1.05%	64.38B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.11x	1.44x	-	1.79%	37.04B
TALANX AG	11.23x	0.7x	-	3.54%	36.21B
Average	16.06x	2.66x	13.24x	3.05%	82.32B
Weighted average by Cap.	16.55x	2.77x	12.88x	3.16%