Financials Tune Protect Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-24 EDT			5-day change	1st Jan Change
0.2700 ^MYR	-1.82%		0.00%	-11.48%

06-03	Tune Protect Group Berhad Announces Redesignation of Mohamed Rashdi Bin Mohamed Ghazalli from Chairman of Nomination Committee to Member of Nomination Committee, Effective June 1, 2026	CI
06-03	Tune Protect Group Berhad Announces Redesignation of Mohamed Rashdi bin Mohamed Ghazalli from Chairman of Remuneration Committee to Member of Remuneration Committee, Effective June 1, 2026	CI

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net sales ¹	196.8	297.3	-	389.2	357.5	374	413	437.7
Change	-	51.07%	-	-	-8.15%	4.62%	10.43%	5.98%
EBITDA	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBIT	-5.242	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Interest Paid	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-14.78	-33.74	3.171	2.182	42.92	30	46.1	52.2
Change	-	-128.24%	109.4%	-31.19%	1,867.19%	-30.11%	53.67%	13.23%
Net income ¹	-14.99	-34.39	-0.947	0.571	26.45	19	31	35.7
Change	-	-129.43%	97.25%	160.3%	4,532.92%	-28.18%	63.16%	15.16%
Announcement Date	2/25/22	2/22/23	2/29/24	2/27/25	2/26/26	-	-	-

¹MYR in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	2/25/22	2/22/23	2/29/24	2/27/25	2/26/26	-	-	-

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025
CAPEX ¹	1.248	1.834	1.717	1.137	2.218	7.026
Change	-	46.96%	-6.38%	-33.78%	95.07%	216.77%
Free Cash Flow (FCF) ¹	-6.654	67.21	40.76	388.4	-242.5	91.73
Change	-	1,109.99%	-39.35%	852.84%	-162.43%	137.83%
Announcement Date	4/30/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-	-	-
EBIT Margin (%)	-	-2.66%	-	-	-	-	-	-	-
EBT Margin (%)	-	-7.51%	-11.35%	-	0.56%	12.01%	8.02%	11.16%	11.93%
Net margin (%)	-	-7.62%	-11.57%	-	0.15%	7.4%	5.08%	7.51%	8.16%
FCF margin (%)	-	-	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-	-	-
Profitability
ROA	-	-0.86%	-2.05%	-0.07%	0.04%	2.14%	1.6%	2.5%	-
ROE	-	-2.64%	-6.35%	-0.18%	0.11%	4.92%	3.4%	5.4%	-
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	9.3%	5.37%	-	4.27%	5.76%	-	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	-	0.0303	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	0.013	0.01	0.014	0.017
Change	-	-	-	-	-	-	-23.08%	40%	21.43%
Book Value Per Share ¹	-	0.75	-	0.6955	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
EPS ¹	-	-0.0199	-0.0457	-0.0013	0.0008	0.0351	0.025	0.041	0.047
Change	-	-	-129.65%	97.16%	161.54%	4,287.5%	-28.77%	64%	14.63%
Nbr of stocks (in thousands)	-	751,760	751,760	752,260	753,641	753,641	753,641	753,641	753,641
Announcement Date	-	2/25/22	2/22/23	2/29/24	2/27/25	2/26/26	-	-	-