Valuation Tsugami Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-15 EDT			5-day change	1st Jan Change
7,140.00 ^JPY	+7.53%		+8.84%	+148.52%

05-13	Tsugami Corporation authorizes a Buyback Plan.	CI
05-13	Tsugami Corporation announces an Equity Buyback for 300,000 shares, representing 0.63% for ¥1,500 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	39,122	84,638	64,375	69,083	54,679	86,471
Change	-	116.34%	-23.94%	7.31%	-20.85%	58.14%
Enterprise Value (EV) ¹	37,383	77,343	59,120	61,343	41,388	70,628
Change	-	106.89%	-23.56%	3.76%	-32.53%	70.65%
P/E Ratio	20x	17.9x	7.07x	9.11x	10.4x	7.96x
PBR	1.2x	2.21x	1.41x	1.36x	0.97x	1.37x
PEG	-	0x	0x	-0.6x	-0.4x	0x
Capitalization / Revenue	0.79x	1.37x	0.69x	0.73x	0.65x	0.81x
EV / Revenue	0.76x	1.25x	0.63x	0.65x	0.49x	0.66x
EV / EBITDA	6.64x	7.34x	2.72x	3.44x	2.96x	2.9x
EV / EBIT	8.53x	8.57x	2.96x	3.88x	3.47x	3.19x
EV / FCF	7.39x	33.4x	-194x	11x	6.68x	15x
FCF Yield	13.5%	2.99%	-0.51%	9.11%	15%	6.65%
Dividend per Share ²	24	26	40	46	48	59
Rate of return	3.18%	1.56%	3.01%	3.21%	4.17%	3.24%
EPS ²	37.75	93.08	188.1	157.3	111	228.6
Distribution rate	63.6%	27.9%	21.3%	29.2%	43.2%	25.8%
Net sales ¹	49,310	61,662	93,174	94,963	83,928	107,411
EBITDA ¹	5,626	10,535	21,764	17,837	13,978	24,367
EBIT ¹	4,384	9,030	19,949	15,799	11,929	22,153
Net income ¹	2,001	4,917	9,486	7,695	5,376	10,901
Net Debt ¹	-1,739	-7,295	-5,255	-7,740	-13,291	-15,843
Reference price ²	754.00	1,663.00	1,330.00	1,434.00	1,150.00	1,820.00
Nbr of stocks (in thousands)	51,886	50,895	48,402	48,175	47,547	47,511
Announcement Date	6/18/20	6/16/21	6/22/22	6/21/23	6/19/24	6/17/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSUGAMI CORPORATION	-	-	-	-	1.93B
KINIK COMPANY	48.53x	9.46x	32.06x	0.97%	3.07B
DMG MORI CO., LTD.	30.95x	1.12x	9.13x	3.09%	2.95B
ZHUZHOU HUARUI PRECISION CUTTING TOOLS CO.,LTD.	44.13x	-	-	0.68%	2.67B
KENNAMETAL INC.	9.08x	1.4x	5.84x	2.27%	2.67B
UNION TOOL CO.	39.72x	-	-	0.63%	2.67B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	33.23x	-	-	-	2.51B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	15.56x	3x	10.23x	2.33%	2.47B
SHENZHEN YINGHE TECHNOLOGY CO., LTD	22.49x	1.25x	14x	0.75%	2.19B
Average	30.46x	3.25x	14.25x	1.53%	2.57B
Weighted average by Cap.	31.12x	3.46x	14.75x	1.56%