Company Valuation: Tsubota Laboratory Incorporated

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 20,979 9,054 10,102 7,584
Change - -56.84% 11.57% -24.93%
Enterprise Value (EV) 1 18,956 7,287 8,654 6,683
Change - -61.56% 18.75% -22.78%
P/E 236x -14.1x 49.7x -9.95x
PBR 10.7x 6.62x 6.36x 8.79x
PEG -4.9x 0x -0x 0x
Capitalization / Revenue 22x 13.5x 7.44x 37.9x
EV / Revenue 19.9x 10.8x 6.38x 33.4x
EV / EBITDA - - - -
EV / EBIT 114x -11.2x 36.7x -8.49x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.52 -25.14 7.92 -29.55
Distribution rate - - - -
Net sales 1 954 673 1,357 200
EBITDA 206 -615 264 -767
EBIT 1 167 -650 236 -787
Net income 1 90 -641 205 -761
Net Debt 1 -2,023 -1,767 -1,448 -901
Reference price 2 829.00 354.00 394.00 294.00
Nbr of stocks (in thousands) 25,307 25,578 25,639 25,794
Announcement Date 6/29/23 6/27/24 6/26/25 6/19/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 44.9M
33.04x5.91x17.56x0.97% 48.42B
-21.14x288.75x-21.43x-.--% 43.66B
45.52x5.25x28.69x-.--% 39.51B
30.48x3.03x13.08x-.--% 38.95B
30.58x8.82x22.17x0.38% 32.61B
32.9x5.38x24.45x-.--% 16.15B
23.48x2.05x8.89x1.15% 14.16B
74.93x3.96x15.35x-.--% 13.37B
Average 31.22x 40.39x 13.59x 0.31% 27.43B
Weighted average by Cap. 26.43x 55.41x 12.18x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4890 Stock
  4. Valuation Tsubota Laboratory Incorporated