Valuation Tsim Sha Tsui Properties Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:29 2026-09-15 EDT			5-day change	1st Jan Change
19.35 ^HKD	0.00%		0.00%	-3.73%

09-01	Tsim Sha Tsui Properties Posts Higher Full-Year Attributable Profit, Revenue	MT
09-01	Tsim Sha Tsui Properties Limited Proposes Final Ordinary Dividend for the Year Ended 30 June 2026, Payable on 7 December 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	47,217	46,258	44,730	44,863	38,181	41,936
Change	-	-2.03%	-3.3%	0.3%	-14.89%	9.83%
Enterprise Value (EV) ¹	33,197	26,955	36,216	37,266	37,433	30,932
Change	-	-18.8%	34.36%	2.9%	0.45%	-17.37%
P/E	51.8x	8.62x	13.9x	13.5x	15x	17.7x
PBR	0.6x	0.54x	0.51x	0.49x	0.4x	0.43x
PEG	-	0x	-0.3x	13.69x	-0.6x	-1.8x
Capitalization / Revenue	7.58x	1.87x	2.79x	3.39x	3.87x	4.79x
EV / Revenue	5.33x	1.09x	2.26x	2.82x	3.79x	3.53x
EV / EBITDA	11.8x	2.11x	4.67x	6.54x	10.7x	9.45x
EV / EBIT	12.3x	2.13x	4.74x	6.69x	11x	9.73x
EV / FCF	3.75x	9.88x	-4.49x	19.1x	-3.9x	3.28x
FCF Yield	26.7%	10.1%	-22.3%	5.25%	-25.6%	30.5%
Dividend per Share ²	0.55	0.55	0.57	0.58	0.58	0.58
Rate of return	2.2%	2.3%	2.56%	2.66%	3.22%	3.02%
EPS ²	0.482	2.774	1.603	1.619	1.201	1.083
Distribution rate	114%	19.8%	35.6%	35.8%	48.3%	53.6%
Net sales ¹	6,230	24,769	16,035	13,230	9,867	8,759
EBITDA ¹	2,821	12,793	7,751	5,694	3,489	3,273
EBIT ¹	2,709	12,683	7,648	5,569	3,395	3,179
Net income ¹	901.8	5,305	3,159	3,287	2,508	2,331
Net Debt ¹	-14,020	-19,302	-8,514	-7,597	-748	-11,004
Reference price ²	24.95	23.90	22.30	21.80	18.00	19.18
Nbr of stocks (in thousands)	1,892,481	1,935,467	2,005,851	2,057,938	2,121,188	2,186,420
Announcement Date	9/21/20	9/23/21	9/22/22	9/28/23	9/26/24	9/25/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSIM SHA TSUI PROPERTIES LIMITED	-	-	-	-	5.55B
SUN HUNG KAI PROPERTIES LIMITED	14.33x	4.63x	12.44x	3.54%	40.79B
MITSUBISHI ESTATE CO., LTD.	18x	3.97x	15.96x	1.36%	28.36B
CHINA RESOURCES LAND LIMITED	7.97x	1.43x	7.89x	4.44%	26.64B
EMAAR PROPERTIES	5.77x	0.77x	1.62x	8.62%	27.91B
MITSUI FUDOSAN CO., LTD.	13.83x	3.09x	14.76x	2.53%	26.05B
CK ASSET HOLDINGS LIMITED	10.56x	2.14x	9.09x	3.98%	21.24B
ALPHA DHABI HOLDING	7.98x	0.88x	3.22x	2.8%	20.41B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.17x	6.42x	16.88x	1.65%	19.28B
HONGKONG LAND HOLDINGS LIMITED	37x	13.59x	33.76x	3.2%	17.93B
Average	14.29x	4.10x	12.85x	3.57%	23.41B
Weighted average by Cap.	13.70x	3.81x	12.20x	3.67%