|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 262.40 GBX | -0.38% |
|
-3.92% | +61.19% |
| 07-16 | Rotork bid lights up FTSE 250 as miners fall back | AN |
| 07-16 | Pound hits annual high on Mahmood as chancellor | AN |
Company Valuation: Trustpilot Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,814 | 483.1 | 791 | 1,602 | 896.7 | 1,397 | - | - |
| Change | - | -73.37% | 63.73% | 102.49% | -44.02% | 55.78% | - | - |
| Enterprise Value (EV) 1 | 1,721 | 409.6 | 699.5 | 1,533 | 849 | 1,353 | 1,302 | 1,228 |
| Change | - | -76.2% | 70.77% | 119.11% | -44.61% | 59.39% | -3.81% | -5.69% |
| P/E | -68.2x | -33.2x | 118x | 275x | 123x | 80.4x | 49.3x | 30.7x |
| PBR | 30.9x | 10.6x | 13.2x | 41.1x | -143x | -65.4x | 45.5x | 14.3x |
| PEG | - | 0.7x | -1x | -22x | 4.3x | 1x | 0.8x | 0.5x |
| Capitalization / Revenue | 13.8x | 3.24x | 4.49x | 7.6x | 3.43x | 4.51x | 3.88x | 3.35x |
| EV / Revenue | 13.1x | 2.75x | 3.97x | 7.27x | 3.25x | 4.37x | 3.62x | 2.95x |
| EV / EBITDA | 444x | -92.7x | 45.1x | 63.6x | 20.9x | 24.6x | 17.7x | 12.4x |
| EV / EBIT | -395x | -34.8x | 108x | 106x | 29.1x | 35x | 23.6x | 15.9x |
| EV / FCF | -178x | -40.6x | 40.4x | 77.7x | 16.7x | 32.1x | 23.1x | 15.8x |
| FCF Yield | -0.56% | -2.46% | 2.48% | 1.29% | 5.99% | 3.12% | 4.34% | 6.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.065 | -0.035 | 0.016 | 0.014 | 0.018 | 0.0441 | 0.0718 | 0.1154 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 131.4 | 148.9 | 176.3 | 210.8 | 261 | 309.7 | 359.9 | 416.5 |
| EBITDA 1 | 3.877 | -4.421 | 15.5 | 24.11 | 40.67 | 55 | 73.57 | 99.09 |
| EBIT 1 | -4.355 | -11.78 | 6.5 | 14.48 | 29.14 | 38.62 | 55.09 | 77.07 |
| Net income 1 | -25.89 | -14.64 | 7.1 | 6.234 | 7.758 | 19.6 | 31.58 | 46.81 |
| Net Debt 1 | -93.18 | -73.46 | -91.46 | -68.94 | -47.62 | -43.52 | -95.08 | -169.2 |
| Reference price 2 | 4.433 | 1.163 | 1.892 | 3.843 | 2.213 | 3.544 | 3.544 | 3.544 |
| Nbr of stocks (in thousands) | 409,205 | 415,489 | 418,179 | 416,739 | 405,245 | 394,180 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.61x | 4.37x | 24.62x | -.--% | 1.4B | |
| 15.54x | 4.23x | 9.88x | 1.33% | 529B | |
| 19.34x | 5.7x | 17.13x | -.--% | 287B | |
| 23.89x | 2.55x | 13.16x | -.--% | 147B | |
| 4.19x | 88.17x | 3.19x | 0.13% | 107B | |
| 32.68x | 3.97x | 26.09x | -.--% | 98.32B | |
| 10.62x | 8.01x | 90.39x | 0.63% | 93.2B | |
| 28.73x | 5.42x | 15.3x | -.--% | 86.64B | |
| 72.4x | 4.23x | 20.67x | -.--% | 80.23B | |
| 8.61x | 2.88x | 42.46x | 0.72% | 38.4B | |
| Average | 29.56x | 12.95x | 26.29x | 0.28% | 146.87B | |
| Weighted average by Cap. | 20.89x | 10.74x | 19.11x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRST Stock
- Valuation Trustpilot Group plc
Select your edition
All financial news and data tailored to specific country editions
