|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.60 USD | +4.29% |
|
+6.41% | +0.27% |
| 07-01 | Tripadvisor, Inc. Announces Board Appointments | CI |
| 06-16 | TripAdvisor Removes Valuation Uncertainty With TheFork Sale, Wedbush Says | MT |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 1,629 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -4.21% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 1,763 | 1,642 | 1,515 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -5.93% | -6.85% | -7.75% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 25.7x | 19x | 12.6x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 2.35x | 1.85x | 1.5x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | 0.3x | 0.5x | 0.2x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.87x | 0.84x | 0.8x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.94x | 0.84x | 0.74x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 5.59x | 4.84x | 4.12x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 15.1x | 12.2x | 8.46x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 8.32x | 7.27x | 5.67x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 12% | 13.8% | 17.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.5688 | 0.77 | 1.159 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,883 | 1,949 | 2,040 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 315.2 | 339.3 | 368 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 116.5 | 135.1 | 179.1 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 66.62 | 90.02 | 119.1 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | 133.5 | 12.78 | -114.5 |
| Reference price 2 | 27.26 | 17.98 | 21.53 | 14.77 | 14.56 | 14.60 | 14.60 | 14.60 |
| Nbr of stocks (in thousands) | 138,181 | 140,586 | 138,515 | 139,336 | 116,803 | 116,361 | - | - |
| Announcement Date | 2/16/22 | 2/14/23 | 2/14/24 | 2/20/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.61x | 0.94x | 5.59x | -.--% | 1.63B | |
| 16.76x | 4.59x | 12.32x | 3.06% | 135B | |
| 16.83x | 1.9x | 7.6x | 0.69% | 31.96B | |
| 14x | 1.66x | 6.02x | 0.87% | 26.71B | |
| 149.83x | 5.24x | 31.05x | -.--% | 5.29B | |
| 7.69x | 0.74x | 2.86x | 2.74% | 3.67B | |
| 15.37x | 0.74x | 4.52x | 3.33% | 1.76B | |
| 62.47x | 5.54x | 38.13x | -.--% | 1.6B | |
| 39.79x | 1.43x | 7.2x | 1.56% | 1.52B | |
| 10.53x | 2.16x | 5.28x | -.--% | 1.04B | |
| Average | 35.79x | 2.49x | 12.06x | 1.22% | 21.07B | |
| Weighted average by Cap. | 20.14x | 3.67x | 11.12x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- Valuation Tripadvisor, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
