Valuation Trinity Industries, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-26 EDT			5-day change	1st Jan Change
25.76 ^USD	+0.86%		+3.58%	-2.57%

10-22	Trinity Rail Leasing 2026 LLC, Wholly-Owned, Indirect Subsidiary of Trinity Industries, Inc Enters into $349.8 Million Term Loan Agreement	CI
10-05	Trinity to 'Fully Defend' Against Antidumping Duty Petition on Mexico Tank Car Imports	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,941	2,407	2,177	2,884	2,120	2,035	-	-
Change	-	-18.14%	-9.56%	32.47%	-26.49%	-4.02%	-	-
Enterprise Value (EV) ¹	7,944	7,935	2,177	8,347	7,239	6,711	6,671	6,556
Change	-	-0.11%	-72.57%	283.41%	-13.27%	-7.29%	-0.59%	-1.72%
P/E	17.3x	41.6x	20.9x	21.4x	8.67x	11.6x	11.6x	-
PBR	2.44x	-	-	-	-	-	-	-
PEG	-	-0.7x	0.3x	0.7x	0.1x	-0.4x	-	-
Capitalization / Revenue	1.94x	1.22x	0.73x	0.94x	0.98x	1x	0.9x	1.15x
EV / Revenue	5.24x	4.01x	0.73x	2.71x	3.36x	3.29x	2.95x	3.7x
EV / EBITDA	15.5x	13x	3.05x	10.4x	7.5x	8.4x	8.35x	8.03x
EV / EBIT	32.4x	24.2x	5.28x	16.9x	11.2x	13.5x	13.7x	12.4x
EV / FCF	194x	-30.2x	76.4x	46.7x	-202x	-65.8x	-417x	-
FCF Yield	0.52%	-3.31%	1.31%	2.14%	-0.5%	-1.52%	-0.24%	-
Dividend per Share ²	-	-	-	1.14	1.21	1.25	1.26	1.26
Rate of return	-	-	-	3.25%	4.58%	4.89%	4.93%	4.93%
EPS ²	1.75	0.71	1.27	1.64	3.05	2.2	2.2	-
Distribution rate	-	-	-	69.5%	39.7%	56.8%	57.3%	-
Net sales ¹	1,516	1,977	2,983	3,079	2,157	2,037	2,263	1,774
EBITDA ¹	512.5	608.9	714.1	804.5	965.7	798.5	799.3	816.1
EBIT ¹	245.3	327.5	412.5	493.1	649.2	496.4	487.6	526.8
Net income ¹	182	60.1	106	138.4	253.1	179	176	-
Net Debt ¹	5,003	5,528	-	5,463	5,119	4,676	4,636	4,522
Reference price ²	30.20	29.57	26.59	35.10	26.44	25.54	25.54	25.54
Nbr of stocks (in thousands)	97,372	81,403	81,871	82,163	80,181	79,669	-	-
Announcement Date	2/17/22	2/21/23	2/22/24	2/20/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TRINITY INDUSTRIES, INC.	11.61x	3.29x	8.4x	4.89%	2.03B
CATERPILLAR INC.	25.83x	4.41x	19.7x	0.9%	316B
DEERE & COMPANY	35.67x	5.54x	30.16x	1.02%	174B
AB VOLVO	14.91x	1.12x	7.21x	4.99%	63.04B
PACCAR INC	17.97x	1.66x	13.47x	3.03%	56.3B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	29.17x	4.12x	17.18x	0.46%	45.7B
KOMATSU LTD.	15.01x	1.54x	8.78x	2.89%	38.14B
DAIMLER TRUCK HOLDING AG	10.94x	1.04x	10.37x	4.78%	34.08B
EPIROC AB	30.42x	4.43x	17.67x	1.64%	29.07B
CRRC CORPORATION LIMITED	12.36x	0.4x	4.17x	3.98%	26.08B
Average	20.39x	2.76x	13.71x	2.86%	78.45B
Weighted average by Cap.	25.28x	3.76x	18.87x	1.79%