Valuation Trident Limited NSE India S.E.

Stocks

End-of-day quote NSE India S.E.			5-day change	1st Jan Change
- ^INR	-.--%		+11.11%	+8.43%

08-27	Trident Limited Announces Appointment of Amit Gupta to Chief Financial Officer, Effective August 27, 2026	CI
08-27	Trident Limited Announces Appointment of Amit Gupta as Key Managerial Person, Effective August 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	266,534	139,680	182,658	121,520	112,871	118,287	-	-
Change	-	-47.59%	30.77%	-33.47%	-7.12%	4.8%	-	-
Enterprise Value (EV)	266,534	139,680	182,658	121,520	112,871	118,287	118,287	118,287
Change	-	-47.59%	30.77%	-33.47%	-7.12%	4.8%	0%	0%
P/E	31.9x	31.8x	53x	33.2x	30.4x	24.8x	20.5x	21.4x
PBR	6.93x	3.34x	4.3x	2.68x	2.4x	2.34x	2.16x	1.97x
PEG	-	-0.7x	-2.5x	5.73x	22.19x	0.9x	1x	-4.92x
Capitalization / Revenue	3.81x	2.21x	2.68x	1.74x	1.68x	1.61x	1.47x	1.38x
EV / Revenue	0x	0x	0x	0x	0x	1.61x	1.47x	1.38x
EV / EBITDA	0x	0x	0x	0x	0x	11.7x	10.5x	10.1x
EV / EBIT	0x	0x	0x	0x	0x	17.1x	14.8x	14.5x
EV / FCF	0x	0x	-0x	0x	0x	17.1x	34.7x	1,765x
FCF Yield	2.03%	4.63%	-1.97%	5.88%	3.94%	5.86%	2.88%	0.06%
Dividend per Share ²	0.36	0.36	0.36	0.36	-	0.3	0.35	0.1
Rate of return	0.67%	1.29%	0.98%	1.48%	-	1.27%	1.48%	0.42%
EPS ²	1.67	0.88	0.69	0.73	0.74	0.95	1.15	1.1
Distribution rate	21.6%	40.9%	52.2%	49.3%	-	31.6%	30.4%	9.09%
Net sales ¹	69,977	63,323	68,088	69,871	67,010	73,336	80,426	85,820
EBITDA ¹	15,123	9,467	9,403	9,108	8,692	10,085	11,287	11,669
EBIT ¹	11,795	6,339	5,753	5,446	5,519	6,910	7,989	8,167
Net income ¹	8,337	4,407	3,495	3,699	3,771	4,836	5,724	5,681
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	53.35	27.95	36.55	24.27	22.51	23.59	23.59	23.59
Nbr of stocks (in thousands)	4,995,956	4,997,493	4,997,493	5,007,012	5,014,276	5,014,276	-	-
Announcement Date	5/30/22	5/24/23	5/18/24	5/21/25	5/19/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
K.P.R. MILL LIMITED	36.09x	5.02x	24.06x	0.52%	4.1B
COATS GROUP PLC	12.18x	1.67x	7.08x	3.27%	2.07B
WELSPUN LIVING LIMITED	33.36x	1.9x	15.57x	-	2.09B
ARVIND LIMITED	24.86x	1.49x	12.94x	0.67%	1.58B
KOLON INDUSTRIES, INC.	7.26x	0.74x	7.21x	3.34%	1.32B
TRIDENT LIMITED	25.04x	-	-	1.26%	1.25B
Average	23.13x	2.16x	13.37x	1.81%	2.07B
Weighted average by Cap.	26.02x	2.81x	15.75x	1.55%