Valuation Trident Limited Bombay S.E.

Stocks

Delayed Bombay S.E. 01:34:51 2026-09-17 EDT			5-day change	1st Jan Change
23.10 ^INR	-0.30%		-2.12%	-13.68%

08-27	Trident Limited Announces Appointment of Amit Gupta to Chief Financial Officer, Effective August 27, 2026	CI
08-27	Trident Limited Announces Appointment of Amit Gupta as Key Managerial Person, Effective August 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	266,534	139,680	182,658	121,520	112,871	116,181	-	-
Change	-	-47.59%	30.77%	-33.47%	-7.12%	2.93%	-	-
Enterprise Value (EV)	266,534	139,680	182,658	121,520	112,871	116,181	116,181	116,181
Change	-	-47.59%	30.77%	-33.47%	-7.12%	2.93%	0%	0%
P/E	31.9x	31.8x	53x	33.2x	30.4x	24.4x	20.1x	21.1x
PBR	6.93x	3.34x	4.3x	2.68x	2.4x	2.29x	2.13x	1.93x
PEG	-	-0.7x	-2.5x	5.73x	22.19x	0.9x	1x	-4.85x
Capitalization / Revenue	3.81x	2.21x	2.68x	1.74x	1.68x	1.58x	1.44x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.58x	1.44x	1.35x
EV / EBITDA	0x	0x	0x	0x	0x	11.5x	10.3x	9.96x
EV / EBIT	0x	0x	0x	0x	0x	16.8x	14.5x	14.2x
EV / FCF	0x	0x	-0x	0x	0x	16.8x	34.1x	1,734x
FCF Yield	2.03%	4.63%	-1.97%	5.88%	3.94%	5.96%	2.93%	0.06%
Dividend per Share ²	0.36	0.36	0.36	0.36	-	0.3	0.35	0.1
Rate of return	0.67%	1.29%	0.98%	1.48%	-	1.29%	1.51%	0.43%
EPS ²	1.67	0.88	0.69	0.73	0.74	0.95	1.15	1.1
Distribution rate	21.6%	40.9%	52.2%	49.3%	-	31.6%	30.4%	9.09%
Net sales ¹	69,977	63,323	68,088	69,871	67,010	73,336	80,426	85,820
EBITDA ¹	15,123	9,467	9,403	9,108	8,692	10,085	11,287	11,669
EBIT ¹	11,795	6,339	5,753	5,446	5,519	6,910	7,989	8,167
Net income ¹	8,337	4,407	3,495	3,699	3,771	4,836	5,724	5,681
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	53.35	27.95	36.55	24.27	22.51	23.17	23.17	23.17
Nbr of stocks (in thousands)	4,995,956	4,997,493	4,997,493	5,007,012	5,014,276	5,014,276	-	-
Announcement Date	5/30/22	5/24/23	5/18/24	5/21/25	5/19/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
K.P.R. MILL LIMITED	36.31x	4.88x	23.5x	0.53%	4B
COATS GROUP PLC	11.88x	1.64x	6.96x	3.35%	2.02B
WELSPUN LIVING LIMITED	32.14x	1.84x	15.02x	-	2B
ARVIND LIMITED	23.86x	1.44x	12.47x	0.7%	1.5B
KOLON INDUSTRIES, INC.	6.4x	0.73x	7.11x	3.39%	1.23B
TRIDENT LIMITED	24.39x	-	-	1.29%	1.21B
Average	22.50x	2.11x	13.01x	1.85%	1.99B
Weighted average by Cap.	25.64x	2.75x	15.40x	1.57%