Company Valuation: Tribe Property Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 64.41 30.76 14.09 14.95 14.51
Change - -52.25% -54.18% 6.11% -2.99%
Enterprise Value (EV) 1 71.87 29.28 21.48 30.98 26.88
Change - -59.27% -26.61% 44.19% -13.24%
P/E -8.11x -2.89x -0.99x -1.67x -2.72x
PBR 8.06x 1.74x 3.84x 6.82x 3.08x
PEG -0x -4.69x -0x 0x 0x
Capitalization / Revenue 4.07x 1.73x 0.73x 0.53x 0.44x
EV / Revenue 4.54x 1.64x 1.11x 1.1x 0.82x
EV / EBITDA -12.5x -3.13x -2.83x -7.96x -26.7x
EV / EBIT -11.5x -2.93x -2.49x -5.55x -8.69x
EV / FCF -23.2x -4.91x -4.95x 40.5x -48.3x
FCF Yield -4.32% -20.4% -20.2% 2.47% -2.07%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.4993 -0.5024 -0.6676 -0.2695 -0.1064
Distribution rate - - - - -
Net sales 1 15.83 17.81 19.39 28.26 32.65
EBITDA 1 -5.75 -9.353 -7.6 -3.894 -1.008
EBIT 1 -6.232 -10 -8.629 -5.583 -3.094
Net income 1 -7.609 -10.54 -14.17 -7.536 -4.482
Net Debt 1 7.467 -1.48 7.392 16.03 12.37
Reference price 2 4.0500 1.4500 0.6600 0.4500 0.2900
Nbr of stocks (in thousands) 15,903 21,211 21,351 33,228 50,021
Announcement Date 5/2/22 5/1/23 5/6/24 4/14/25 4/28/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.14M
25.35x1.02x12.34x-.--% 43.94B
20.03x1.01x8.5x2.29% 20.58B
16.36x0.65x10.8x-.--% 18.07B
17.77x3.59x11.52x5.6% 11.65B
21.16x8.82x17.67x4.51% 10.5B
68.9x2.66x10.49x-.--% 8.16B
38.05x1.35x13.15x0.85% 6.31B
39.56x1.18x9x0.29% 5.38B
32.08x12.66x - 1.81% 4.43B
Average 31.03x 3.66x 11.68x 1.71% 12.9B
Weighted average by Cap. 26.42x 2.36x 11.63x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRBE Stock
  4. Valuation Tribe Property Technologies Inc.