|
Market Closed -
Japan Exchange
02:30:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 1,975.00 JPY | +1.86% |
|
+0.56% | +18.05% |
| 09-07 | Treasure Factory Sales Jump Over 13% in August | MT |
| 09-07 | Treasure Factory Co.,Ltd. Reports Unaudited Non-Consolidated Sales Results for the Month and Year to Date Ended August 2026 | CI |
Company Valuation: Treasure Factory Co.,LTD.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,448 | 25,003 | 34,528 | 36,982 | 44,491 | 46,296 | - | - |
| Change | - | 139.32% | 38.09% | 7.11% | 20.31% | 4.06% | - | - |
| Enterprise Value (EV) | 12,425 | 26,161 | 37,297 | 39,589 | 46,699 | 46,296 | 46,296 | 46,296 |
| Change | - | 110.56% | 42.56% | 6.15% | 17.96% | -0.86% | 0% | 0% |
| P/E | 15x | 14.4x | 15.4x | 13.6x | 14x | 12.9x | 11.8x | 10.1x |
| PBR | 2.21x | 3.77x | 4.08x | 3.55x | 3.49x | - | - | - |
| PEG | - | 0x | 0.6x | 0.7x | 0.8x | 1x | 1.26x | 0.6x |
| Capitalization / Revenue | 0.45x | 0.89x | 1x | 0.88x | 0.92x | 0.84x | 0.75x | 0.68x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.84x | 0.75x | 0.68x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.61x | 7.88x | 6.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8.5 | 18.5 | 28 | 36 | 40 | 46 | 50.5 | 60 |
| Rate of return | 1.81% | 1.68% | 1.9% | 2.28% | 2.11% | 2.33% | 2.56% | 3.04% |
| EPS 2 | 31.39 | 76.31 | 95.94 | 115.6 | 135.3 | 152.7 | 167 | 196.2 |
| Distribution rate | 27.1% | 24.2% | 29.2% | 31.1% | 29.6% | 30.1% | 30.2% | 30.6% |
| Net sales 1 | 23,313 | 28,212 | 34,454 | 42,207 | 48,597 | 55,050 | 61,675 | 68,000 |
| EBITDA | - | - | 3,905 | - | - | - | - | - |
| EBIT 1 | 995 | 2,565 | 3,348 | 4,035 | 4,777 | 5,380 | 5,875 | 6,800 |
| Net income 1 | 703 | 1,710 | 2,241 | 2,709 | 3,171 | 3,580 | 3,915 | 4,600 |
| Net Debt | 1,977 | 1,158 | 2,769 | 2,607 | 2,208 | - | - | - |
| Reference price 2 | 470.00 | 1,098.00 | 1,476.00 | 1,578.00 | 1,898.00 | 1,975.00 | 1,975.00 | 1,975.00 |
| Nbr of stocks (in thousands) | 22,229 | 22,772 | 23,393 | 23,436 | 23,441 | 23,441 | - | - |
| Announcement Date | 4/13/22 | 4/12/23 | 4/10/24 | 4/9/25 | 4/9/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.7x | - | - | 2.37% | 288M | |
| 7.37x | 1.16x | 6.44x | 3.63% | 32.82B | |
| 16.07x | 4.13x | 9.42x | 1.67% | 24.96B | |
| 18.78x | 1.73x | 11.52x | -.--% | 23.25B | |
| 16.6x | 1.14x | 9.63x | 3.11% | 16.2B | |
| 21.94x | 1.96x | 10.01x | -.--% | 15.81B | |
| 11.5x | 0.58x | 6.03x | 3.64% | 12.1B | |
| 15.93x | 2.06x | 9.93x | 2.5% | 11.18B | |
| 22.32x | 5.57x | 13.79x | 1.38% | 9.08B | |
| 23.6x | 0.49x | 7.33x | -.--% | 7.3B | |
| Average | 16.68x | 2.09x | 9.35x | 1.83% | 15.3B | |
| Weighted average by Cap. | 15.63x | 2.06x | 9.11x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3093 Stock
- Valuation Treasure Factory Co.,LTD.
Select your edition
All financial news and data tailored to specific country editions
