Valuation Transport Corporation of India Limited

Stocks

Delayed NSE India S.E. 03:09:53 2026-08-28 EDT			5-day change	1st Jan Change
891.40 ^INR	-0.66%		-1.81%	-17.31%

08-03	Transport Corporation of India Limited, Q1 2027 Earnings Call, Aug 03, 2026
07-30	Transport Corporation of India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	46,327	48,621	63,097	84,461	70,835	68,862	-	-
Change	-	4.95%	29.77%	33.86%	-16.13%	-2.78%	-	-
Enterprise Value (EV) ¹	46,202	47,400	60,338	83,453	69,875	69,731	69,512	70,614
Change	-	2.59%	27.3%	38.31%	-16.27%	-0.21%	-0.31%	1.59%
P/E	16x	15.4x	18x	20.7x	15.5x	14.7x	13.2x	12.2x
PBR	3.24x	2.86x	3.14x	3.91x	2.75x	2.33x	2.06x	1.77x
PEG	-	1.65x	1.7x	1.1x	1.4x	4.89x	1.2x	1.53x
Capitalization / Revenue	1.42x	1.29x	1.57x	1.88x	1.44x	1.27x	1.13x	1.02x
EV / Revenue	1.42x	1.25x	1.5x	1.86x	1.42x	1.28x	1.14x	1.05x
EV / EBITDA	11.3x	10.1x	14.7x	18.1x	13.5x	12.3x	10.8x	9.86x
EV / EBIT	14.3x	13.7x	16.9x	24.3x	17.9x	16.3x	14.3x	13.7x
EV / FCF	15.8x	23.2x	106x	835x	217x	-74.2x	199x	130x
FCF Yield	6.32%	4.32%	0.94%	0.12%	0.46%	-1.35%	0.5%	0.77%
Dividend per Share ²	6	5	7	-	10	7.333	7.667	11
Rate of return	1%	0.8%	0.86%	-	1.08%	0.82%	0.85%	1.23%
EPS ²	37.34	40.83	45.06	53.32	59.38	61.17	68.02	73.45
Distribution rate	16.1%	12.2%	15.5%	-	16.8%	12%	11.3%	15%
Net sales ¹	32,567	37,826	40,242	44,918	49,168	54,322	60,771	67,210
EBITDA ¹	4,087	4,684	4,105	4,611	5,171	5,682	6,423	7,162
EBIT ¹	3,234	3,470	3,580	3,433	3,898	4,288	4,858	5,146
Net income ¹	2,896	3,173	3,508	4,125	4,563	4,705	5,240	5,658
Net Debt ¹	-125.2	-1,221	-2,759	-1,008	-960	869	650	1,752
Reference price ²	599.10	626.85	811.60	1,102.50	923.00	897.30	897.30	897.30
Nbr of stocks (in thousands)	77,328	77,563	77,744	76,609	76,744	76,744	-	-
Announcement Date	5/28/22	5/18/23	5/15/24	5/14/25	5/26/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSPORT CORPORATION OF INDIA LIMITED	14.67x	1.28x	12.27x	0.82%	721M
CANADIAN PACIFIC KANSAS CITY LIMITED	26.76x	8.46x	16.55x	0.76%	82.53B
CANADIAN NATIONAL RAILWAY COMPANY	21.46x	6.93x	14.24x	2.1%	76.33B
XPO, INC.	39.95x	2.8x	16.59x	-.--%	22.43B
C.H. ROBINSON WORLDWIDE, INC.	24.93x	1.03x	17.58x	1.66%	17.66B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	38.7x	1.61x	10.11x	1.16%	11.21B
RYDER SYSTEM, INC.	17.62x	1.28x	5.87x	1.44%	9.51B
SCHNEIDER NATIONAL, INC.	33.76x	1.03x	8.82x	1.12%	6.18B
RUMO S.A.	18.06x	3.41x	6.16x	1.57%	5.31B
Average	26.21x	3.09x	12.02x	1.18%	25.77B
Weighted average by Cap.	26.31x	5.88x	14.66x	1.27%