Valuation Transimex Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-09-25			5-day change	1st Jan Change
34,900.00 ^VND	-1.47%		-1.99%	-7.10%

07-29	Transimex Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-09	Transimex Corporation Announces Executive Changes, Effective July 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,939,145	7,023,262	6,425,698	7,121,494	7,112,126	6,942,790
Change	-	138.96%	-8.51%	10.83%	-0.13%	-2.38%
Enterprise Value (EV) ¹	3,076,343	7,051,808	6,086,886	8,336,250	8,348,631	8,152,020
Change	-	129.23%	-13.68%	36.95%	0.15%	-2.36%
P/E	8.08x	12.7x	9.73x	52x	35.1x	19.4x
PBR	1.21x	2.56x	1.71x	1.83x	1.77x	1.66x
PEG	-	0.2x	1.62x	-0.7x	0.7x	0.3x
Capitalization / Revenue	0.86x	1.1x	1.76x	2.98x	2.14x	2x
EV / Revenue	0.9x	1.11x	1.67x	3.49x	2.51x	2.34x
EV / EBITDA	10.6x	16.1x	13x	25x	16.3x	13.2x
EV / EBIT	15.7x	21.3x	17.6x	43.9x	34.7x	24.1x
EV / FCF	24.3x	-28.2x	91.4x	-18.3x	50.5x	170x
FCF Yield	4.11%	-3.55%	1.09%	-5.46%	1.98%	0.59%
Dividend per Share ²	249	-	-	428.2	916.3	-
Rate of return	1.39%	-	-	1.11%	2.38%	-
EPS ²	2,226	3,372	3,575	740.7	1,096	1,938
Distribution rate	11.2%	-	-	57.8%	83.6%	-
Net sales ¹	3,418,341	6,381,266	3,648,088	2,389,818	3,325,665	3,476,372
EBITDA ¹	289,820	438,611	469,860	333,585	513,712	616,865
EBIT ¹	196,254	331,445	346,285	189,774	240,787	338,663
Net income ¹	313,312	570,614	660,745	136,961	202,578	362,071
Net Debt ¹	137,198	28,547	-338,812	1,214,756	1,236,505	1,209,230
Reference price ²	17,980.45	42,958.82	34,768.00	38,534.06	38,482.68	37,566.43
Nbr of stocks (in thousands)	163,463	163,488	184,816	184,810	184,814	184,814
Announcement Date	4/1/21	3/31/22	3/31/23	4/1/24	3/31/25	3/31/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSIMEX CORPORATION	-	-	-	-	248M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.27x	8.07x	15.78x	0.81%	76.42B
CANADIAN NATIONAL RAILWAY COMPANY	20.95x	6.79x	13.95x	2.15%	73.02B
XPO, INC.	35.8x	2.56x	15.17x	-.--%	20.28B
C.H. ROBINSON WORLDWIDE, INC.	24.26x	1x	17.13x	1.71%	17.19B
U-HAUL HOLDING COMPANY	55.94x	-	-	-	10.54B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	35.61x	1.51x	9.46x	1.26%	10.36B
RYDER SYSTEM, INC.	16.73x	1.24x	5.7x	1.52%	9.03B
RUMO S.A.	18.13x	3.57x	6.45x	1.44%	5.74B
SCHNEIDER NATIONAL, INC.	30.11x	0.91x	7.84x	1.26%	5.48B
Average	29.20x	3.21x	11.44x	1.27%	22.83B
Weighted average by Cap.	26.23x	5.67x	14.05x	1.33%