Company Valuation: Tradegate AG Wertpapierhandelsbank

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,622 2,891 2,657 2,658 2,158 2,096
Change - 78.3% -8.1% 0.04% -18.8% -2.88%
Enterprise Value (EV) 1 1,571 2,837 2,575 2,539 2,152 2,078
Change - 80.62% -9.25% -1.38% -15.23% -3.44%
P/E 12.8x 23.4x 49.4x 99.3x 60.7x 40.9x
PBR 11.9x 14.9x 18.5x 21.1x 16.3x 13.6x
PEG - -8.57x -0.9x -2x 1.9x 0.9x
Capitalization / Revenue 6.2x 11.8x 18.4x 25.6x 16.1x 11.1x
EV / Revenue 6.01x 11.6x 17.8x 24.4x 16.1x 11x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 1.8 4 1.7 0.9 1.2 1.5
Rate of return 2.71% 3.38% 1.56% 0.83% 1.36% 1.74%
EPS 2 5.202 5.06 2.208 1.098 1.457 2.101
Distribution rate 34.6% 79.1% 77% 82% 82.4% 71.4%
Net sales 1 261.5 244.8 144.4 104 134 188.8
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 105.3 104.2 45.77 23.45 29.39 51.27
Net Debt 1 -50.7 -53.97 -82.33 -119 -6.068 -17.99
Reference price 2 66.50 118.50 109.00 109.00 88.50 86.00
Nbr of stocks (in thousands) 24,384 24,398 24,377 24,387 24,389 24,376
Announcement Date 5/29/21 4/1/22 3/23/23 3/4/24 3/21/25 3/23/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.36B
16.68x7.31x - 1.99% 340B
11.91x - - 1.9% 223B
16.2x - - 1.28% 174B
10.95x1.1x - 3.14% 60.5B
11.83x8.4x - 3.62% 28.46B
6.56x - - 4.29% 27.49B
17.08x1.55x9.9x0.37% 26.25B
9.84x7.23x - 3.17% 25.75B
14.38x4.64x - 3.84% 25.24B
Average 12.83x 5.04x 9.90x 2.62% 93.29B
Weighted average by Cap. 14.39x 6.19x 9.90x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. T2G Stock
  4. Valuation Tradegate AG Wertpapierhandelsbank