|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.930 EUR | -0.52% |
|
+0.21% | -1.78% |
| 05-13 | Trade Estates Q1 net profit at EUR 4.9 million, up 19.0% y/y | RE |
| 03-18 | Trade Estates REIC, 2025 Earnings Call, Mar 18, 2026 |
Company Valuation: Trade Estates REIC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 212.1 | 198.6 | 238 | 233.5 | - | - |
| Change | - | -6.36% | 19.83% | -1.92% | - | - |
| Enterprise Value (EV) 1 | 212.1 | 431 | 491.1 | 515 | 544.4 | 607.4 |
| Change | - | 103.18% | 13.95% | 4.85% | 5.71% | 11.57% |
| P/E | 4.37x | 8.26x | 5.95x | 11.4x | 7.57x | 8.04x |
| PBR | - | 0.64x | - | - | - | - |
| PEG | - | -0.2x | 0.1x | -0.2x | 0.2x | -1.37x |
| Capitalization / Revenue | - | 4.3x | 4.59x | 4.27x | 3.98x | 3.93x |
| EV / Revenue | - | 9.33x | 9.47x | 9.41x | 9.27x | 10.2x |
| EV / EBITDA | - | 14.3x | 15.7x | 14.8x | 14.4x | 15.8x |
| EV / EBIT | - | 14.6x | 16x | 9.63x | 9.99x | 10.8x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1 | 0.1953 | 0.135 | 0.145 | 0.145 |
| Rate of return | - | 6.07% | 9.94% | 6.99% | 7.51% | 7.51% |
| EPS 2 | 0.4031 | 0.1994 | 0.33 | 0.17 | 0.255 | 0.24 |
| Distribution rate | - | 50.2% | 59.2% | 79.4% | 56.9% | 60.4% |
| Net sales 1 | - | 46.19 | 51.87 | 54.7 | 58.7 | 59.4 |
| EBITDA 1 | - | 30.08 | 31.3 | 34.85 | 37.8 | 38.4 |
| EBIT 1 | - | 29.58 | 30.65 | 53.5 | 54.5 | 56 |
| Net income 1 | 37.71 | 24.04 | 39.91 | 38.2 | 35.9 | 32.55 |
| Net Debt 1 | - | 232.4 | 253.1 | 281.5 | 310.9 | 373.9 |
| Reference price 2 | 1.760 | 1.648 | 1.965 | 1.930 | 1.930 | 1.930 |
| Nbr of stocks (in thousands) | 120,529 | 120,529 | 121,132 | 120,963 | - | - |
| Announcement Date | 3/12/24 | 4/2/25 | 3/16/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.35x | 9.41x | 14.78x | 6.99% | 269M | |
| 16.8x | 15.89x | 16.53x | 4.68% | 14.37B | |
| 21.3x | 13.71x | 16.98x | 1.53% | 8.9B | |
| 53.71x | 16.06x | 27.42x | 0.17% | 7.09B | |
| 25.21x | 11.98x | 16.85x | 1.24% | 3.85B | |
| 133.22x | 16.09x | 23.99x | 2.22% | 3.52B | |
| 10.72x | 6.16x | 8.41x | 3.7% | 2.72B | |
| 15.48x | 5.9x | 7.87x | 12.98% | 2.66B | |
| 10.28x | 5.79x | 9.26x | 2.02% | 2.14B | |
| Average | 33.12x | 11.22x | 15.79x | 3.95% | 5.06B | |
| Weighted average by Cap. | 32.37x | 13.50x | 17.57x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRESTATES Stock
- Valuation Trade Estates REIC
Select your edition
All financial news and data tailored to specific country editions
