|
Market Closed -
Athens S.E.
10:10:10 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 2.000 EUR | +0.50% |
|
+0.50% | +1.78% |
| 09-03 | Trade Estates REIC, H1 2026 Earnings Call, Sep 03, 2026 | |
| 09-02 | Trade Estates REIC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Trade Estates REIC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 212.1 | 198.6 | 238 | 243.1 | - | - |
| Change | - | -6.36% | 19.83% | 2.12% | - | - |
| Enterprise Value (EV) 1 | 212.1 | 431 | 491.1 | 524.6 | 554 | 617 |
| Change | - | 103.18% | 13.95% | 6.81% | 5.6% | 11.37% |
| P/E | 4.37x | 8.26x | 5.95x | 8x | 7.84x | 8.33x |
| PBR | - | 0.64x | - | - | - | - |
| PEG | - | -0.2x | 0.1x | -0.3x | 3.92x | -1.42x |
| Capitalization / Revenue | - | 4.3x | 4.59x | 4.44x | 4.14x | 4.09x |
| EV / Revenue | - | 9.33x | 9.47x | 9.59x | 9.44x | 10.4x |
| EV / EBITDA | - | 14.3x | 15.7x | 15.1x | 14.7x | 16.1x |
| EV / EBIT | - | 14.6x | 16x | 9.81x | 10.2x | 11x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1 | 0.1953 | 0.135 | 0.145 | 0.145 |
| Rate of return | - | 6.07% | 9.94% | 6.75% | 7.25% | 7.25% |
| EPS 2 | 0.4031 | 0.1994 | 0.33 | 0.25 | 0.255 | 0.24 |
| Distribution rate | - | 50.2% | 59.2% | 54% | 56.9% | 60.4% |
| Net sales 1 | - | 46.19 | 51.87 | 54.7 | 58.7 | 59.4 |
| EBITDA 1 | - | 30.08 | 31.3 | 34.85 | 37.8 | 38.4 |
| EBIT 1 | - | 29.58 | 30.65 | 53.5 | 54.5 | 56 |
| Net income 1 | 37.71 | 24.04 | 39.91 | 38.2 | 35.9 | 32.55 |
| Net Debt 1 | - | 232.4 | 253.1 | 281.5 | 310.9 | 373.9 |
| Reference price 2 | 1.760 | 1.648 | 1.965 | 2.000 | 2.000 | 2.000 |
| Nbr of stocks (in thousands) | 120,529 | 120,529 | 121,132 | 121,534 | - | - |
| Announcement Date | 3/12/24 | 4/2/25 | 3/16/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8x | 9.59x | 15.05x | 6.75% | 282M | |
| 13x | 14.82x | 15.4x | 5.31% | 12.96B | |
| 18x | 14.1x | 17.3x | 1.38% | 8.93B | |
| 46.61x | 14.76x | 24.33x | 0.15% | 7.08B | |
| 24.4x | 11.76x | 16.42x | 1.5% | 3.91B | |
| 127.48x | 15.49x | 23.5x | 2.31% | 3.37B | |
| 11.91x | 6.78x | 8.9x | 3.46% | 2.89B | |
| 15.33x | 6.11x | 8.25x | 12.22% | 2.81B | |
| 9.73x | 6.42x | 10.68x | 1.95% | 2.24B | |
| Average | 30.50x | 11.09x | 15.54x | 3.89% | 4.94B | |
| Weighted average by Cap. | 28.92x | 12.92x | 16.79x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRESTATES Stock
- Valuation Trade Estates REIC
Select your edition
All financial news and data tailored to specific country editions
