Company Valuation: TPL Properties Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 1,702 9,858 10,296 7,100 4,904 5,594
Change - 479.04% 4.45% -31.05% -30.93% 14.07%
Enterprise Value (EV) 1 4,693 9,141 9,506 8,498 6,908 7,688
Change - 94.79% 3.99% -10.61% -18.71% 11.3%
P/E 15x 140x 1.95x 2.44x -1.22x -2.91x
PBR 0.27x 1.6x 0.88x 0.52x 0.52x 0.73x
PEG - -3.7x 0x -0.1x 0x 0.1x
Capitalization / Revenue 2.51x 22.5x 1.61x 1.29x -2.26x 12.3x
EV / Revenue 6.92x 20.9x 1.49x 1.54x -3.19x 16.9x
EV / EBITDA 14.3x -36.1x 1.85x 2.48x -1.92x -5.2x
EV / EBIT 14.5x -35x 1.87x 2.53x -1.89x -5x
EV / FCF -0.64x 1.4x 4.9x 1.93x -2.63x -11.7x
FCF Yield -155% 71.3% 20.4% 51.8% -38% -8.55%
Dividend per Share 2 - 0.5828 - 2 - -
Rate of return - 3.32% - 16.1% - -
EPS 2 0.2023 0.1253 9.42 5.105 -7.166 -3.423
Distribution rate - 465% - 39.2% - -
Net sales 1 678.4 438.4 6,397 5,508 -2,167 455.2
EBITDA 1 327 -253.4 5,149 3,430 -3,597 -1,480
EBIT 1 323.4 -261.1 5,095 3,362 -3,663 -1,536
Net income 1 113.6 70.41 5,292 2,909 -4,021 -1,921
Net Debt 1 2,991 -716.4 -790.4 1,398 2,004 2,094
Reference price 2 3.03 17.55 18.33 12.46 8.74 9.97
Nbr of stocks (in thousands) 561,807 561,807 561,807 569,807 561,087 561,087
Announcement Date 10/6/20 9/30/21 10/5/22 10/2/23 11/14/24 12/8/25
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.43M
14.04x4.51x12.17x3.61% 39.98B
17.8x3.94x15.85x1.38% 28.22B
7.88x1.42x7.8x4.49% 26.51B
5.45x0.65x1.36x9.17% 26.23B
13.78x3.08x14.74x2.54% 26.13B
10.63x2.15x9.15x3.95% 21.37B
7.85x0.87x3.17x2.85% 20.08B
13.11x6.41x16.85x1.66% 19.31B
37.44x13.73x34.11x3.16% 18.14B
Average 14.22x 4.08x 12.80x 3.65% 22.6B
Weighted average by Cap. 13.69x 3.82x 12.24x 3.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TPLP Stock
  4. Valuation TPL Properties Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!