|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 81.00 INR | +0.52% |
|
+2.94% | +19.82% |
Company Valuation: TPL Plastech Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 513.3 | 1,194 | 1,830 | 2,260 | 4,828 | 5,852 |
| Change | - | 132.6% | 53.28% | 23.49% | 113.67% | 21.2% |
| Enterprise Value (EV) 1 | 857.3 | 1,443 | 1,992 | 2,667 | 5,094 | 6,268 |
| Change | - | 68.35% | 38.05% | 33.86% | 91% | 23.03% |
| P/E | 4.77x | 14.9x | 13.8x | 14.1x | 24.3x | 24.8x |
| PBR | 0.59x | 1.3x | 1.79x | 1.96x | 3.69x | 3.96x |
| PEG | - | -0.6x | 0.2x | 0.7x | 1x | 1.3x |
| Capitalization / Revenue | 0.24x | 0.7x | 0.8x | 0.84x | 1.54x | 1.68x |
| EV / Revenue | 0.4x | 0.85x | 0.87x | 0.99x | 1.63x | 1.79x |
| EV / EBITDA | 3.52x | 7.11x | 7.59x | 9.34x | 14.1x | 15.9x |
| EV / EBIT | 4.14x | 8.72x | 8.94x | 11x | 16.7x | 17.8x |
| EV / FCF | 3.86x | 67.3x | 17.6x | -10.1x | 36.1x | -28.8x |
| FCF Yield | 25.9% | 1.49% | 5.68% | -9.9% | 2.77% | -3.47% |
| Dividend per Share 2 | 0.35 | 0.35 | 0.4 | 0.6 | 0.8 | 1 |
| Rate of return | 5.32% | 2.29% | 1.71% | 2.07% | 1.29% | 1.33% |
| EPS 2 | 1.378 | 1.026 | 1.705 | 2.056 | 2.545 | 3.025 |
| Distribution rate | 25.4% | 34.1% | 23.5% | 29.2% | 31.4% | 33.1% |
| Net sales 1 | 2,163 | 1,705 | 2,287 | 2,706 | 3,129 | 3,493 |
| EBITDA 1 | 243.7 | 202.9 | 262.5 | 285.7 | 360.7 | 395 |
| EBIT 1 | 207 | 165.6 | 222.9 | 242.6 | 304.5 | 351.6 |
| Net income 1 | 107.5 | 80.05 | 133 | 160.3 | 198.5 | 235.9 |
| Net Debt 1 | 344 | 249.4 | 162.4 | 407.3 | 265.9 | 415.8 |
| Reference price 2 | 6.58 | 15.30 | 23.46 | 28.97 | 61.90 | 75.02 |
| Nbr of stocks (in thousands) | 78,003 | 78,003 | 78,003 | 78,003 | 78,003 | 78,003 |
| Announcement Date | 9/4/20 | 8/19/21 | 9/6/22 | 8/29/23 | 8/16/25 | 8/16/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 65.94M | ||
| 18.76x | 1.5x | 9.46x | 5.5% | 21.27B | ||
| 25.65x | 2.27x | 10.96x | 1.42% | 8.7B | ||
| 10.63x | - | - | - | 1.43B | ||
| 9.75x | - | - | 3.64% | 1.4B | ||
| 27.01x | - | - | - | 1.38B | ||
| 14.34x | 1.08x | 7.43x | 2.74% | 1.34B | ||
| Average | 17.69x | 1.62x | 9.28x | 3.33% | 5.08B | |
| Weighted average by Cap. | 19.92x | 1.69x | 9.79x | 4.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPLPLASTEH Stock
- Valuation TPL Plastech Limited
Select your edition
All financial news and data tailored to specific country editions
















