|
Market Closed -
Bombay S.E.
06:02:21 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 67.22 INR | -1.42% |
|
-1.85% | -0.56% |
| 09-23 | TPL Plastech Limited Approves the Appointment of Pradip Kumar Das as an Independent Director | CI |
| 08-26 | TPL Plastech Limited Announces CFO Changes | CI |
Company Valuation: TPL Plastech Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,194 | 1,830 | 2,260 | 4,828 | 5,852 | 4,080 |
| Change | - | 53.28% | 23.49% | 113.67% | 21.2% | -30.29% |
| Enterprise Value (EV) 1 | 1,443 | 1,992 | 2,667 | 5,094 | 6,268 | 4,226 |
| Change | - | 38.05% | 33.86% | 91% | 23.03% | -32.57% |
| P/E | 14.9x | 13.8x | 14.1x | 24.3x | 24.8x | 14x |
| PBR | 1.3x | 1.79x | 1.96x | 3.69x | 3.96x | 2.42x |
| PEG | - | 0.2x | 0.7x | 1x | 1.3x | 0.6x |
| Capitalization / Revenue | 0.7x | 0.8x | 0.84x | 1.54x | 1.68x | 0.97x |
| EV / Revenue | 0.85x | 0.87x | 0.99x | 1.63x | 1.79x | 1x |
| EV / EBITDA | 7.11x | 7.59x | 9.34x | 14.1x | 15.9x | 8.88x |
| EV / EBIT | 8.72x | 8.94x | 11x | 16.7x | 17.8x | 9.96x |
| EV / FCF | 67.3x | 17.6x | -10.1x | 36.1x | -28.8x | 16.2x |
| FCF Yield | 1.49% | 5.68% | -9.9% | 2.77% | -3.47% | 6.18% |
| Dividend per Share 2 | 0.35 | 0.4 | 0.6 | 0.8 | 1 | 1.3 |
| Rate of return | 2.29% | 1.71% | 2.07% | 1.29% | 1.33% | 2.49% |
| EPS 2 | 1.026 | 1.705 | 2.056 | 2.545 | 3.025 | 3.727 |
| Distribution rate | 34.1% | 23.5% | 29.2% | 31.4% | 33.1% | 34.9% |
| Net sales 1 | 1,705 | 2,287 | 2,706 | 3,129 | 3,493 | 4,226 |
| EBITDA 1 | 202.9 | 262.5 | 285.7 | 360.7 | 395 | 476 |
| EBIT 1 | 165.6 | 222.9 | 242.6 | 304.5 | 351.6 | 424.2 |
| Net income 1 | 80.05 | 133 | 160.3 | 198.5 | 235.9 | 290.7 |
| Net Debt 1 | 249.4 | 162.4 | 407.3 | 265.9 | 415.8 | 146.6 |
| Reference price 2 | 15.30 | 23.46 | 28.97 | 61.90 | 75.02 | 52.30 |
| Nbr of stocks (in thousands) | 78,003 | 78,003 | 78,003 | 78,003 | 78,003 | 78,003 |
| Announcement Date | 8/19/21 | 9/6/22 | 8/29/23 | 8/16/25 | 8/16/25 | 8/29/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 54.18M | |
| 13.67x | 1.33x | 8.15x | 6.27% | 19.27B | |
| 18.23x | 2.91x | 8.21x | 3.37% | 18B | |
| 16.68x | 1.42x | 9.8x | 1.37% | 15.47B | |
| 17.63x | 1.73x | 10.55x | 2.36% | 12.72B | |
| 14.57x | 1.22x | 7.97x | 1.29% | 11.64B | |
| 18.34x | 2.19x | 10.37x | 1.52% | 11.32B | |
| 29.65x | 1.1x | 8.15x | 2.87% | 8.64B | |
| 22.58x | 2.09x | 10.09x | 1.61% | 7.65B | |
| Average | 18.92x | 1.75x | 9.16x | 2.58% | 11.64B | |
| Weighted average by Cap. | 17.95x | 1.78x | 9.06x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPLPLASTEH Stock
- Valuation TPL Plastech Limited
Select your edition
All financial news and data tailored to specific country editions
