Company Valuation: TPIsoftware Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 4,436 2,582
Change - -41.79%
Enterprise Value (EV) 1 4,125 2,808
Change - -31.91%
P/E -9.73x -10x
PBR 7.15x 10.1x
PEG -0x 0.2x
Capitalization / Revenue 5.26x 3.59x
EV / Revenue 4.89x 3.91x
EV / EBITDA -9.73x -11.9x
EV / EBIT -9.45x -11x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.7945 -0.45
Distribution rate - -
Net sales 1 843.7 719.1
EBITDA 1 -424.1 -235.9
EBIT 1 -436.3 -256
Net income 1 -434.5 -251.4
Net Debt 1 -311.3 226
Reference price 2 7.73 4.50
Nbr of stocks (in thousands) 573,881 573,881
Announcement Date 3/14/25 4/14/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 417M
22.72x6.18x11.05x1.4% 419B
25.65x5.13x16.15x1.48% 241B
82.56x8.03x21.49x-.--% 132B
38.8x3.68x13.32x0.17% 49B
-24.62x79.92x689.97x-.--% 36.92B
27.5x10.9x17.79x-.--% 22.42B
36.98x2.43x22.15x-.--% 20.16B
101.4x9.65x41.39x-.--% 14.71B
25.68x3.68x12.39x - 13.52B
Average 37.41x 14.40x 93.97x 0.38% 94.87B
Weighted average by Cap. 32.45x 8.96x 41.23x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7781 Stock
  4. Valuation TPIsoftware Corporation