|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,725.00 KRW | +0.41% |
|
+1.53% | -8.54% |
Company Valuation: TP Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 90,668 | 104,177 | 79,368 | 105,117 | 68,700 | 88,051 |
| Change | - | 14.9% | -23.81% | 32.44% | -34.64% | 28.17% |
| Enterprise Value (EV) 1 | 379,361 | 475,060 | 408,829 | 398,778 | 374,944 | 369,973 |
| Change | - | 25.23% | -13.94% | -2.46% | -5.98% | -1.33% |
| P/E | -7.49x | -7.54x | 3.8x | 16.7x | 3.12x | 2.3x |
| PBR | 0.54x | 0.63x | 0.39x | 0.51x | 0.28x | 0.31x |
| PEG | - | -0.5x | -0x | -0.2x | 0x | 0x |
| Capitalization / Revenue | 0.12x | 0.12x | 0.07x | 0.11x | 0.06x | 0.09x |
| EV / Revenue | 0.48x | 0.53x | 0.38x | 0.43x | 0.35x | 0.36x |
| EV / EBITDA | 23.7x | 24.9x | 4.69x | 6.78x | 5.53x | 4.52x |
| EV / EBIT | -193x | 345x | 5.97x | 9.83x | 7.66x | 5.97x |
| EV / FCF | 43.2x | -10.3x | 6.92x | 10.4x | -46.3x | -69.7x |
| FCF Yield | 2.31% | -9.7% | 14.5% | 9.58% | -2.16% | -1.44% |
| Dividend per Share 2 | - | - | 30 | 35 | 50 | - |
| Rate of return | - | - | 1.75% | 1.61% | 3.54% | - |
| EPS 2 | -264.4 | -301.5 | 451.8 | 130 | 452 | 818.9 |
| Distribution rate | - | - | 6.64% | 26.9% | 11.1% | - |
| Net sales 1 | 785,040 | 892,928 | 1,084,607 | 920,175 | 1,064,151 | 1,028,989 |
| EBITDA 1 | 16,027 | 19,086 | 87,252 | 58,811 | 67,824 | 81,894 |
| EBIT 1 | -1,966 | 1,375 | 68,441 | 40,575 | 48,932 | 62,006 |
| Net income 1 | -12,149 | -13,807 | 25,065 | 6,046 | 22,159 | 38,226 |
| Net Debt 1 | 288,693 | 370,883 | 329,462 | 293,661 | 306,244 | 281,922 |
| Reference price 2 | 1,980.00 | 2,275.00 | 1,715.00 | 2,175.00 | 1,412.00 | 1,886.00 |
| Nbr of stocks (in thousands) | 45,792 | 45,792 | 46,278 | 48,330 | 48,654 | 46,687 |
| Announcement Date | 3/23/21 | 3/22/22 | 3/22/23 | 3/20/24 | 3/19/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 51.97M | |
| 22.61x | 3.34x | 11.25x | 2.58% | 281B | |
| 20.38x | 2.64x | 13.43x | 1.03% | 22.26B | |
| 21.27x | 4.05x | 9.9x | 2.68% | 15.76B | |
| 10.63x | 1.03x | 4.94x | -.--% | 13.33B | |
| 13.88x | 2.11x | 8.9x | 1.94% | 9.7B | |
| 15.5x | 1.54x | 10.1x | 2.5% | 9.19B | |
| 13x | 1.65x | 7.19x | 6.46% | 7.19B | |
| 16.56x | 1.01x | 9.59x | 2.1% | 6.76B | |
| Average | 16.73x | 2.17x | 9.41x | 2.41% | 40.64B | |
| Weighted average by Cap. | 21.27x | 3.09x | 10.89x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A007980 Stock
- Valuation TP Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
