Valuation TP Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-16			5-day change	1st Jan Change
1,725.00 ^KRW	+0.41%		+3.92%	-8.54%

05-28	TP repurchases 600 million euros of bonds
05-20	TP completes bond refinancing	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	90,668	104,177	79,368	105,117	68,700	88,051
Change	-	14.9%	-23.81%	32.44%	-34.64%	28.17%
Enterprise Value (EV) ¹	379,361	475,060	408,829	398,778	374,944	369,973
Change	-	25.23%	-13.94%	-2.46%	-5.98%	-1.33%
P/E	-7.49x	-7.54x	3.8x	16.7x	3.12x	2.3x
PBR	0.54x	0.63x	0.39x	0.51x	0.28x	0.31x
PEG	-	-0.5x	-0x	-0.2x	0x	0x
Capitalization / Revenue	0.12x	0.12x	0.07x	0.11x	0.06x	0.09x
EV / Revenue	0.48x	0.53x	0.38x	0.43x	0.35x	0.36x
EV / EBITDA	23.7x	24.9x	4.69x	6.78x	5.53x	4.52x
EV / EBIT	-193x	345x	5.97x	9.83x	7.66x	5.97x
EV / FCF	43.2x	-10.3x	6.92x	10.4x	-46.3x	-69.7x
FCF Yield	2.31%	-9.7%	14.5%	9.58%	-2.16%	-1.44%
Dividend per Share ²	-	-	30	35	50	-
Rate of return	-	-	1.75%	1.61%	3.54%	-
EPS ²	-264.4	-301.5	451.8	130	452	818.9
Distribution rate	-	-	6.64%	26.9%	11.1%	-
Net sales ¹	785,040	892,928	1,084,607	920,175	1,064,151	1,028,989
EBITDA ¹	16,027	19,086	87,252	58,811	67,824	81,894
EBIT ¹	-1,966	1,375	68,441	40,575	48,932	62,006
Net income ¹	-12,149	-13,807	25,065	6,046	22,159	38,226
Net Debt ¹	288,693	370,883	329,462	293,661	306,244	281,922
Reference price ²	1,980.00	2,275.00	1,715.00	2,175.00	1,412.00	1,886.00
Nbr of stocks (in thousands)	45,792	45,792	46,278	48,330	48,654	46,687
Announcement Date	3/23/21	3/22/22	3/22/23	3/20/24	3/19/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TP INC.	-	-	-	-	52.48M
LVMH	22.95x	3.39x	11.4x	2.55%	286B
RALPH LAUREN CORPORATION	21.15x	2.73x	13.92x	0.99%	23.1B
MONCLER S.P.A.	21.84x	4.16x	10.17x	2.61%	16.18B
LULULEMON ATHLETICA INC.	10.75x	1.05x	5.01x	-.--%	13.49B
GILDAN ACTIVEWEAR INC.	14.2x	2.15x	9.06x	1.89%	9.93B
LEVI STRAUSS & CO.	16.22x	1.61x	10.52x	2.39%	9.62B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.95x	1.64x	7.16x	6.48%	7.16B
V.F. CORPORATION	16.79x	1.02x	9.68x	2.07%	6.86B
Average	17.11x	2.22x	9.62x	2.37%	41.34B
Weighted average by Cap.	21.63x	3.14x	11.07x	2.41%