|
Delayed
Japan Exchange
02:30:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 3,051.00 JPY | -1.64% |
|
-1.39% | -9.09% |
| 10-27 | GM to offer hybrid SUVs in strategic pivot from electric | RE |
| 10-27 | GM plans to offer hybrid SUVs in strategic pivot | RE |
Company Valuation: Toyota Motor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,631,613 | 25,502,542 | 51,110,075 | 34,171,258 | 41,211,569 | 36,535,564 | - | - |
| Change | - | -16.74% | 100.41% | -33.14% | 20.6% | -11.35% | - | - |
| Enterprise Value (EV) 1 | 51,014,316 | 47,365,849 | 78,259,795 | 57,045,974 | 71,757,416 | 68,453,512 | 68,972,358 | 68,390,108 |
| Change | - | -7.15% | 65.22% | -27.11% | 25.79% | -4.6% | 0.76% | -0.84% |
| P/E | 10.8x | 10.5x | 10.4x | 7.28x | 10.7x | 9.9x | 8.93x | 8.22x |
| PBR | 1.17x | 0.9x | 1.49x | 0.95x | 1.03x | 0.94x | 0.88x | 0.83x |
| PEG | - | -0.8x | 0x | -4.18x | -0.6x | 1.62x | 0.8x | 0.95x |
| Capitalization / Revenue | 0.98x | 0.69x | 1.13x | 0.71x | 0.81x | 0.68x | 0.66x | 0.64x |
| EV / Revenue | 1.63x | 1.27x | 1.74x | 1.19x | 1.42x | 1.27x | 1.24x | 1.19x |
| EV / EBITDA | 12.7x | 9.94x | 10.5x | 9.27x | 13.8x | 11.5x | 10.4x | 9.65x |
| EV / EBIT | 17x | 17.4x | 14.6x | 11.9x | 19.1x | 17.4x | 15x | 13.7x |
| EV / FCF | 16.2x | 31.5x | 33.2x | 36.5x | 23.3x | 26.1x | 28.8x | 28.2x |
| FCF Yield | 6.17% | 3.18% | 3.02% | 2.74% | 4.3% | 3.83% | 3.47% | 3.55% |
| Dividend per Share 2 | 52 | 60 | 75 | 90 | 95 | 102.1 | 112.8 | 121.4 |
| Rate of return | 2.34% | 3.19% | 1.98% | 3.44% | 3% | 3.29% | 3.64% | 3.92% |
| EPS 2 | 205.2 | 179.5 | 365.9 | 359.6 | 295.2 | 313.3 | 347.5 | 377.5 |
| Distribution rate | 25.3% | 33.4% | 20.5% | 25% | 32.2% | 32.6% | 32.5% | 32.2% |
| Net sales 1 | 31,379,507 | 37,154,298 | 45,095,325 | 48,036,704 | 50,684,952 | 53,948,757 | 55,743,882 | 57,360,389 |
| EBITDA 1 | 4,002,897 | 4,764,929 | 7,440,000 | 6,156,086 | 5,185,116 | 5,958,114 | 6,660,411 | 7,083,799 |
| EBIT 1 | 2,995,697 | 2,725,025 | 5,352,934 | 4,795,586 | 3,766,216 | 3,944,754 | 4,595,566 | 5,000,724 |
| Net income 1 | 2,850,110 | 2,451,318 | 4,944,933 | 4,765,086 | 3,848,098 | 3,786,616 | 4,094,443 | 4,417,050 |
| Net Debt 1 | 20,382,703 | 21,863,307 | 27,149,720 | 22,874,716 | 30,545,847 | 31,917,948 | 32,436,794 | 31,854,544 |
| Reference price 2 | 2,222.50 | 1,880.00 | 3,792.00 | 2,616.00 | 3,162.00 | 3,102.00 | 3,102.00 | 3,102.00 |
| Nbr of stocks (in thousands) | 13,782,503 | 13,565,182 | 13,478,395 | 13,062,407 | 13,033,387 | 11,778,067 | - | - |
| Announcement Date | 5/11/22 | 5/10/23 | 5/8/24 | 5/8/25 | 5/8/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.9x | 1.27x | 11.49x | 3.29% | 231B | |
| 402.09x | 14.65x | 106.36x | -.--% | 1,611B | |
| 14.06x | 0.79x | 5.43x | 1.76% | 99.32B | |
| 35.47x | 8.97x | 22.86x | 1.1% | 74.93B | |
| 7.47x | 0.34x | 2.72x | 0.89% | 67.94B | |
| 7.17x | 1.19x | 13.66x | 3.77% | 51.29B | |
| 10.32x | 0.26x | 3.27x | 5.14% | 46.69B | |
| 11.44x | 0.68x | 9.21x | 3.97% | 44.1B | |
| 7.44x | 0.05x | 0.51x | 7.6% | 40.7B | |
| 23.02x | 1.29x | 7.33x | 2.47% | 43.55B | |
| Average | 52.84x | 2.95x | 18.28x | 3% | 231.05B | |
| Weighted average by Cap. | 284.40x | 10.75x | 77.04x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7203 Stock
- Valuation Toyota Motor Corporation
Select your edition
All financial news and data tailored to specific country editions
