|
Market Closed -
Japan Exchange
02:30:00 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 3,102.00 JPY | -0.48% |
|
0.00% | -7.57% |
| 03:46am | Toyota to recall more than 228,000 US vehicles over unsecured seat back risk, NHTSA says | RE |
| 10-26 | Lies calls Audi appearance at Trump event political staging | RE |
Company Valuation: Toyota Motor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,631,613 | 25,502,542 | 51,110,075 | 34,171,258 | 41,211,569 | 36,712,235 | - | - |
| Change | - | -16.74% | 100.41% | -33.14% | 20.6% | -10.92% | - | - |
| Enterprise Value (EV) 1 | 51,014,316 | 47,365,849 | 78,259,795 | 57,045,974 | 71,757,416 | 68,630,183 | 69,149,029 | 68,566,779 |
| Change | - | -7.15% | 65.22% | -27.11% | 25.79% | -4.36% | 0.76% | -0.84% |
| P/E | 10.8x | 10.5x | 10.4x | 7.28x | 10.7x | 9.95x | 8.97x | 8.26x |
| PBR | 1.17x | 0.9x | 1.49x | 0.95x | 1.03x | 0.95x | 0.89x | 0.83x |
| PEG | - | -0.8x | 0x | -4.18x | -0.6x | 1.63x | 0.8x | 0.96x |
| Capitalization / Revenue | 0.98x | 0.69x | 1.13x | 0.71x | 0.81x | 0.68x | 0.66x | 0.64x |
| EV / Revenue | 1.63x | 1.27x | 1.74x | 1.19x | 1.42x | 1.27x | 1.24x | 1.2x |
| EV / EBITDA | 12.7x | 9.94x | 10.5x | 9.27x | 13.8x | 11.5x | 10.4x | 9.68x |
| EV / EBIT | 17x | 17.4x | 14.6x | 11.9x | 19.1x | 17.4x | 15x | 13.7x |
| EV / FCF | 16.2x | 31.5x | 33.2x | 36.5x | 23.3x | 26.2x | 28.9x | 28.3x |
| FCF Yield | 6.17% | 3.18% | 3.02% | 2.74% | 4.3% | 3.82% | 3.47% | 3.54% |
| Dividend per Share 2 | 52 | 60 | 75 | 90 | 95 | 102.1 | 112.8 | 121.4 |
| Rate of return | 2.34% | 3.19% | 1.98% | 3.44% | 3% | 3.27% | 3.62% | 3.9% |
| EPS 2 | 205.2 | 179.5 | 365.9 | 359.6 | 295.2 | 313.3 | 347.5 | 377.5 |
| Distribution rate | 25.3% | 33.4% | 20.5% | 25% | 32.2% | 32.6% | 32.5% | 32.2% |
| Net sales 1 | 31,379,507 | 37,154,298 | 45,095,325 | 48,036,704 | 50,684,952 | 53,948,757 | 55,743,882 | 57,360,389 |
| EBITDA 1 | 4,002,897 | 4,764,929 | 7,440,000 | 6,156,086 | 5,185,116 | 5,958,114 | 6,660,411 | 7,083,799 |
| EBIT 1 | 2,995,697 | 2,725,025 | 5,352,934 | 4,795,586 | 3,766,216 | 3,944,754 | 4,595,566 | 5,000,724 |
| Net income 1 | 2,850,110 | 2,451,318 | 4,944,933 | 4,765,086 | 3,848,098 | 3,786,616 | 4,094,443 | 4,417,050 |
| Net Debt 1 | 20,382,703 | 21,863,307 | 27,149,720 | 22,874,716 | 30,545,847 | 31,917,948 | 32,436,794 | 31,854,544 |
| Reference price 2 | 2,222.50 | 1,880.00 | 3,792.00 | 2,616.00 | 3,162.00 | 3,117.00 | 3,117.00 | 3,117.00 |
| Nbr of stocks (in thousands) | 13,782,503 | 13,565,182 | 13,478,395 | 13,062,407 | 13,033,387 | 11,778,067 | - | - |
| Announcement Date | 5/11/22 | 5/10/23 | 5/8/24 | 5/8/25 | 5/8/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.95x | 1.27x | 11.52x | 3.27% | 233B | |
| 387.9x | 14.08x | 102.23x | -.--% | 1,548B | |
| 14.33x | 0.8x | 5.48x | 1.81% | 99.95B | |
| 35.86x | 9.07x | 23.11x | 1.09% | 76.04B | |
| 7.08x | 0.32x | 2.56x | 0.94% | 64.37B | |
| 7.1x | 1.18x | 13.62x | 3.8% | 50.81B | |
| 10.21x | 0.26x | 3.23x | 5.2% | 46.18B | |
| 11.5x | 0.68x | 9.23x | 3.95% | 44.44B | |
| 21.53x | 1.26x | 7.11x | 2.51% | 42.11B | |
| 7.74x | 0.06x | 0.62x | 7.31% | 42.54B | |
| Average | 51.32x | 2.90x | 17.87x | 2.99% | 224.74B | |
| Weighted average by Cap. | 271.41x | 10.25x | 73.41x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7203 Stock
- Valuation Toyota Motor Corporation
Select your edition
All financial news and data tailored to specific country editions
