Valuation Toyota Motor Corporation Mexican S.E.

Stocks

TM N

US8923313071

Auto & Truck Manufacturers

End-of-day quote Mexican S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
3,270.00 ^MXN	-1.68%		+3.28%	-13.95%

10:53pm	Toyota Lifts Fiscal 2027 Consolidated Vehicle Sales Forecast, Keeps Retail Sales Outlook Unchanged	MT
08-05	India auto lobby withdraws warning on ethanol fuel damage to revise numbers	RE

Company Valuation: Toyota Motor Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,631,613	25,502,542	51,110,075	34,171,258	41,211,569	34,513,024	-	-
Change	-	-16.74%	100.41%	-33.14%	20.6%	-16.25%	-	-
Enterprise Value (EV) ¹	51,014,316	47,365,849	78,259,795	57,045,974	71,757,416	62,987,641	66,735,999	66,129,142
Change	-	-7.15%	65.22%	-27.11%	25.79%	-12.22%	5.95%	-0.91%
P/E	10.8x	10.5x	10.4x	7.28x	10.7x	9.69x	8.47x	7.69x
PBR	1.17x	0.9x	1.49x	0.95x	1.03x	0.88x	0.83x	0.77x
PEG	-	-0.8x	0x	-4.18x	-0.6x	5.18x	0.6x	0.8x
Capitalization / Revenue	0.98x	0.69x	1.13x	0.71x	0.81x	0.64x	0.62x	0.61x
EV / Revenue	1.63x	1.27x	1.74x	1.19x	1.42x	1.17x	1.21x	1.16x
EV / EBITDA	12.7x	9.94x	10.5x	9.27x	13.8x	10.7x	10.3x	9.79x
EV / EBIT	17x	17.4x	14.6x	11.9x	19.1x	15.6x	14.6x	13.3x
EV / FCF	16.2x	31.5x	33.2x	36.5x	23.3x	29.4x	28.3x	26.2x
FCF Yield	6.17%	3.18%	3.02%	2.74%	4.3%	3.4%	3.53%	3.82%
Dividend per Share ²	52	60	75	90	95	102.4	115.4	126.5
Rate of return	2.34%	3.19%	1.98%	3.44%	3%	3.51%	3.96%	4.34%
EPS ²	205.2	179.5	365.9	359.6	295.2	300.8	344	379
Distribution rate	25.3%	33.4%	20.5%	25%	32.2%	34%	33.6%	33.4%
Net sales ¹	31,379,507	37,154,298	45,095,325	48,036,704	50,684,952	53,660,427	55,287,645	56,920,496
EBITDA ¹	4,002,897	4,764,929	7,440,000	6,156,086	5,185,116	5,880,741	6,467,277	6,754,065
EBIT ¹	2,995,697	2,725,025	5,352,934	4,795,586	3,766,216	4,029,450	4,579,113	4,957,546
Net income ¹	2,850,110	2,451,318	4,944,933	4,765,086	3,848,098	3,635,172	4,086,939	4,387,347
Net Debt ¹	20,382,703	21,863,307	27,149,720	22,874,716	30,545,847	28,474,616	32,222,975	31,616,118
Reference price ²	2,222.50	1,880.00	3,792.00	2,616.00	3,162.00	2,914.50	2,914.50	2,914.50
Nbr of stocks (in thousands)	13,782,503	13,565,182	13,478,395	13,062,407	13,033,387	11,841,834	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/8/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENERAL MOTORS COMPANY	8.3x	0.39x	3.15x	0.8%	78.23B
HYUNDAI MOTOR COMPANY	9.63x	1.3x	14.4x	2.8%	66.14B
FORD MOTOR COMPANY	17.84x	0.32x	4.09x	4.23%	56.34B
MERCEDES-BENZ GROUP AG	8.84x	0.12x	1.16x	6.72%	50.47B
PORSCHE AG	23.71x	1.3x	7.25x	2.4%	45.74B
VOLKSWAGEN AG	4.19x	0x	0x	7.08%	44.21B
BMW AG	8.84x	-0.07x	-0.55x	4.16%	40.87B
MAHINDRA & MAHINDRA LIMITED	25.16x	2.13x	16.13x	1%	40.61B
HONDA MOTOR CO., LTD.	12.28x	0.61x	8.11x	4.34%	40.42B
Average	13.20x	0.68x	5.97x	3.73%	51.45B
Weighted average by Cap.	12.71x	0.67x	6.00x	3.53%