Valuation Toyota Motor Corporation Mexican S.E.

Stocks

TM N

US8923313071

Auto & Truck Manufacturers

End-of-day quote Mexican S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
3,073.00 ^MXN	-2.44%		+1.92%	-19.13%

06:21am	Tesla's Profit per Vehicle Falls Near Toyota Range	MT
03:14am	Japan's Nikkei rises on AI rally as hopes of pension asset shift lift yen, bonds	RE

Company Valuation: Toyota Motor Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,631,613	25,502,542	51,110,075	34,171,258	41,211,569	33,439,135	-	-
Change	-	-16.74%	100.41%	-33.14%	20.6%	-18.86%	-	-
Enterprise Value (EV) ¹	51,014,316	47,365,849	78,259,795	57,045,974	71,757,416	65,200,496	65,633,615	66,238,240
Change	-	-7.15%	65.22%	-27.11%	25.79%	-9.14%	0.66%	0.92%
P/E	10.8x	10.5x	10.4x	7.28x	10.7x	9.47x	8.29x	7.53x
PBR	1.17x	0.9x	1.49x	0.95x	1.03x	0.87x	0.82x	0.77x
PEG	-	-0.8x	0x	-4.18x	-0.6x	9.53x	0.6x	0.7x
Capitalization / Revenue	0.98x	0.69x	1.13x	0.71x	0.81x	0.63x	0.61x	0.59x
EV / Revenue	1.63x	1.27x	1.74x	1.19x	1.42x	1.23x	1.19x	1.17x
EV / EBITDA	12.7x	9.94x	10.5x	9.27x	13.8x	11.3x	10.4x	9.83x
EV / EBIT	17x	17.4x	14.6x	11.9x	19.1x	16.1x	13.9x	13x
EV / FCF	16.2x	31.5x	33.2x	36.5x	23.3x	31.5x	31.6x	29.8x
FCF Yield	6.17%	3.18%	3.02%	2.74%	4.3%	3.18%	3.16%	3.35%
Dividend per Share ²	52	60	75	90	95	101.9	114.9	126.3
Rate of return	2.34%	3.19%	1.98%	3.44%	3%	3.61%	4.07%	4.47%
EPS ²	205.2	179.5	365.9	359.6	295.2	298.2	340.5	375.1
Distribution rate	25.3%	33.4%	20.5%	25%	32.2%	34.2%	33.7%	33.7%
Net sales ¹	31,379,507	37,154,298	45,095,325	48,036,704	50,684,952	52,894,508	55,050,011	56,757,369
EBITDA ¹	4,002,897	4,764,929	7,440,000	6,156,086	5,185,116	5,746,806	6,329,235	6,735,689
EBIT ¹	2,995,697	2,725,025	5,352,934	4,795,586	3,766,216	4,059,329	4,712,506	5,105,367
Net income ¹	2,850,110	2,451,318	4,944,933	4,765,086	3,848,098	3,701,910	4,087,236	4,360,165
Net Debt ¹	20,382,703	21,863,307	27,149,720	22,874,716	30,545,847	31,761,361	32,194,480	32,799,105
Reference price ²	2,222.50	1,880.00	3,792.00	2,616.00	3,162.00	2,824.00	2,824.00	2,824.00
Nbr of stocks (in thousands)	13,782,503	13,565,182	13,478,395	13,062,407	13,033,387	11,841,054	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/8/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYUNDAI MOTOR COMPANY	10x	1.27x	13.78x	2.54%	67.71B
GENERAL MOTORS COMPANY	6.34x	0.33x	2.61x	0.97%	69.11B
FORD MOTOR COMPANY	21.03x	0.28x	3.7x	4.43%	54.23B
PORSCHE AG	25.54x	1.39x	7.83x	2.23%	48.35B
MERCEDES-BENZ GROUP AG	7.58x	0.08x	0.76x	7.48%	46.39B
VOLKSWAGEN AG	3.71x	-0x	-0.01x	8.02%	41.58B
BMW AG	7.66x	-0.07x	-0.61x	5.17%	40.47B
HONDA MOTOR CO., LTD.	14.36x	0.6x	7.16x	4.66%	36.01B
MAHINDRA & MAHINDRA LIMITED	21.77x	1.9x	13.74x	1.15%	36.12B
Average	13.11x	0.64x	5.44x	4.07%	48.89B
Weighted average by Cap.	12.75x	0.64x	5.58x	3.83%