|
Market Closed -
Japan Exchange
02:30:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 2,045.00 JPY | +0.15% |
|
-1.16% | +16.52% |
| 08-05 | TOYO Corporation authorizes a Buyback Plan. | CI |
| 08-05 | TOYO Corporation announces an Equity Buyback for 1,100,000 shares, representing 4.22% for ¥1,500 million. | CI |
Company Valuation: TOYO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,592 | 28,621 | 29,168 | 35,368 | 34,426 | 44,190 | - | - |
| Change | - | 0.1% | 1.91% | 21.25% | -2.66% | 28.36% | - | - |
| Enterprise Value (EV) | 14,409 | 22,398 | 25,142 | 32,336 | 31,387 | 44,190 | 44,190 | 44,190 |
| Change | - | 55.45% | 12.25% | 28.61% | -2.93% | 40.79% | 0% | 0% |
| P/E | 17x | 14.9x | 19.3x | 14.3x | 28.8x | 15.2x | 13.8x | 13.8x |
| PBR | 0.97x | 0.97x | 1.03x | 1.24x | 1.23x | 1.5x | 1.42x | 1.35x |
| PEG | - | 1x | -1.1x | 0.2x | -0.6x | 0x | 1.3x | - |
| Capitalization / Revenue | 1.22x | 1.08x | 1.04x | 1.01x | 1.06x | 1.1x | 0.98x | 0.98x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.1x | 0.98x | 0.98x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11x | 9.82x | 9.82x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 43 | 50 | 54 | 68 | 69 | 70 | 72 | 75 |
| Rate of return | 3.56% | 4.14% | 4.14% | 4.21% | 4.32% | 3.42% | 3.52% | 3.67% |
| EPS 2 | 70.97 | 81.16 | 67.5 | 113 | 55.55 | 134.2 | 148.1 | 148.1 |
| Distribution rate | 60.6% | 61.6% | 80% | 60.2% | 124% | 52.2% | 48.6% | 50.6% |
| Net sales 1 | 23,511 | 26,490 | 28,172 | 35,040 | 32,559 | 40,000 | 45,000 | 45,000 |
| EBITDA | - | - | - | 4,518 | 3,094 | - | - | - |
| EBIT 1 | 1,725 | 2,332 | 1,472 | 3,360 | 1,914 | 4,000 | 4,500 | 4,500 |
| Net income 1 | 1,734 | 1,919 | 1,534 | 2,520 | 1,195 | 2,900 | 3,200 | 3,200 |
| Net Debt | -14,183 | -6,223 | -4,026 | -3,032 | -3,039 | - | - | - |
| Reference price 2 | 1,209.00 | 1,208.00 | 1,305.00 | 1,614.00 | 1,598.00 | 2,045.00 | 2,045.00 | 2,045.00 |
| Nbr of stocks (in thousands) | 23,649 | 23,693 | 22,351 | 21,913 | 21,543 | 21,609 | - | - |
| Announcement Date | 11/2/21 | 11/9/22 | 11/8/23 | 11/13/24 | 11/12/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.22x | - | - | 3.43% | 278M | |
| 28.04x | 3.2x | 18.5x | 0.75% | 61.25B | |
| 40.22x | 6.25x | 27.65x | 1.93% | 58.13B | |
| 32.8x | 5.46x | 19.56x | 0.92% | 13.05B | |
| 28.29x | 2.34x | 18.46x | 0.62% | 12.49B | |
| 16.35x | 1.29x | 10.39x | -.--% | 8.32B | |
| 26.22x | 1.73x | 14.7x | 2.97% | 6.57B | |
| 18.78x | 1.22x | 10.64x | 3.34% | 4.52B | |
| 28.9x | - | - | - | 2.91B | |
| -105.95x | 0.6x | 13.6x | - | 2.81B | |
| Average | 12.89x | 2.76x | 16.69x | 1.74% | 17.03B | |
| Weighted average by Cap. | 29.48x | 4.13x | 20.92x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8151 Stock
- Valuation TOYO Corporation
Select your edition
All financial news and data tailored to specific country editions
