Company Valuation: Tower Resources plc

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5.509 2.743 8.422 9.361 6.848 - -
Change - -50.22% 207.05% 11.15% -26.85% - -
Enterprise Value (EV) 1 5.509 2.753 8.225 10.42 6.774 28.28 47.93
Change - -50.03% 198.76% 26.66% -34.98% 317.54% 69.47%
P/E -3.97x - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - - - - - - 0.29x
EV / Revenue - - - - - - 2.02x
EV / EBITDA - -3.22x -11.3x -3.24x -4.55x -12.7x 3.37x
EV / EBIT - -3.22x -11.3x -0.77x -4.55x -12.7x 4.74x
EV / FCF - -0.72x -6.28x -5.41x 18.2x -1.34x -2.95x
FCF Yield - -139% -15.9% -18.5% 5.49% -74.7% -33.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.00039 - - - - - -
Distribution rate - - - - - - -
Net sales 1 - - - - - - 23.74
EBITDA 1 - -0.8542 -0.7276 -3.213 -1.489 -2.233 14.22
EBIT 1 - -0.8542 -0.7276 -13.61 -1.489 -2.233 10.12
Net income -0.7886 - - - - - -
Net Debt 1 - 0.0103 -0.1965 1.057 -0.074 21.44 41.09
Reference price 2 0.001550 0.000220 0.000360 0.000290 0.000160 0.000160 0.000160
Nbr of stocks (in thousands) 3,554,438 12,467,459 23,394,208 32,279,996 42,800,326 - -
Announcement Date 6/19/23 6/3/24 6/2/25 6/1/26 - - -
1GBP in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -4.55x - 9.16M
12.73x2.57x5.59x2.31% 175B
12.63x3.46x6.55x3.26% 112B
8.75x2.79x4.72x2.6% 82.83B
17.22x3.95x10.49x5.53% 67.46B
6.88x2.5x3.9x1.66% 62.9B
8.23x1.44x4.48x1.87% 61.24B
9.24x2.57x5x2.2% 57.93B
16.04x2.09x10.29x4.64% 58.53B
10.63x3.41x4.73x2.14% 56.68B
Average 11.37x 2.75x 5.12x 2.91% 73.48B
Weighted average by Cap. 11.63x 2.78x 6.11x 2.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Tower Resources plc

Historical PBR trend

Valuation ratios - PBR - Tower Resources plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Tower Resources plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Tower Resources plc

  1. Stock Market
  2. Stocks
  3. TRP Stock
  4. Valuation Tower Resources plc