Company Valuation: Touchtech AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 117.7 199.5 38.58 82.47 44.34 46
Change - 69.5% -80.67% 113.79% -46.24% 3.75%
Enterprise Value (EV) 1 113.6 156.1 15.29 68.49 32.33 36.34
Change - 37.45% -90.2% 347.79% -52.79% 12.39%
P/E -62.7x -99.9x -6.15x 87.1x 5.64x -46.5x
PBR 11.7x 3.75x 0.82x 1.72x 0.79x 0.84x
PEG - 4.2x -0x -1x 0x 0x
Capitalization / Revenue 11.9x 19.6x 2.25x 3.2x 1.68x 2.05x
EV / Revenue 11.5x 15.3x 0.89x 2.65x 1.23x 1.62x
EV / EBITDA -86.7x -88.3x -2.48x 90.5x 4.23x -33.9x
EV / EBIT -64.4x -83x -2.45x 95.8x 4.25x -33.5x
EV / FCF -155x -73.2x -1.1x -10.7x -14.8x 63.2x
FCF Yield -0.65% -1.37% -91.1% -9.32% -6.74% 1.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2361 -0.1801 -0.566 0.0854 0.709 -0.0892
Distribution rate - - - - - -
Net sales 1 9.865 10.17 17.11 25.8 26.33 22.42
EBITDA 1 -1.311 -1.769 -6.161 0.7565 7.64 -1.073
EBIT 1 -1.764 -1.88 -6.239 0.7149 7.615 -1.084
Net income 1 -1.878 -1.997 -6.275 0.947 7.859 -0.9884
Net Debt 1 -4.143 -43.43 -23.28 -13.99 -12.01 -9.666
Reference price 2 14.800 18.000 3.480 7.440 4.000 4.150
Nbr of stocks (in thousands) 7,954 11,085 11,085 11,085 11,085 11,085
Announcement Date 3/11/21 3/31/22 4/4/23 4/3/24 4/4/25 4/2/26
1SEK in Million2SEK
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.84x9.17x14.96x0.81% 3,621B
92.96x37.53x62.57x-.--% 301B
493.52x21.31x85.64x-.--% 97.39B
70.17x14.76x31.11x-.--% 92.57B
145.29x8.53x21.77x-.--% 75.07B
36.99x1.96x15.33x-.--% 68.08B
119.47x5.24x25.65x-.--% 45.84B
20.84x3.92x10.84x1.36% 31.61B
92.91x4.81x23.15x-.--% 29.84B
Average 121.89x 11.91x 32.33x 0.24% 484.74B
Weighted average by Cap. 44.66x 11.29x 20.43x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA