|
Market Closed -
Japan Exchange
02:30:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 4,110.00 JPY | +0.37% |
|
+4.05% | +12.14% |
| 08-07 | Totech Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 05-14 | Totech Corporation Announces Change in Dividend Policy | CI |
Company Valuation: Totech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,209 | 59,883 | 132,841 | 100,336 | 149,263 | 168,580 | - | - |
| Change | - | 91.88% | 121.83% | -24.47% | 48.76% | 12.94% | - | - |
| Enterprise Value (EV) | 35,658 | 66,158 | 133,154 | 91,075 | 144,633 | 168,580 | 168,580 | 168,580 |
| Change | - | 85.54% | 101.27% | -31.6% | 58.81% | 16.56% | 0% | 0% |
| P/E | 6.6x | 11.4x | 19x | 8.96x | 11.4x | 11.6x | 10.5x | 9.63x |
| PBR | 0.75x | 1.32x | 2.49x | 1.64x | 2.03x | 2.03x | 1.8x | 1.6x |
| PEG | - | 1.1x | 0.6x | 0.2x | 0.7x | 1.1x | 1x | 1.03x |
| Capitalization / Revenue | 0.28x | 0.47x | 0.94x | 0.64x | 0.88x | 0.91x | 0.84x | 0.78x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.91x | 0.84x | 0.78x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.87x | 8.03x | 7.33x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 46.33 | 54 | 68.33 | 116 | 128 | 128 | 138 | 148 |
| Rate of return | 6.09% | 3.7% | 2.12% | 4.76% | 3.52% | 3.11% | 3.36% | 3.6% |
| EPS 2 | 115.3 | 127.4 | 170.4 | 272.1 | 319.2 | 353.5 | 390.1 | 426.7 |
| Distribution rate | 40.2% | 42.4% | 40.1% | 42.6% | 40.1% | 36.2% | 35.4% | 34.7% |
| Net sales 1 | 110,120 | 126,696 | 140,732 | 155,958 | 170,013 | 185,000 | 200,000 | 215,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 6,297 | 7,730 | 9,905 | 14,691 | 17,125 | 19,000 | 21,000 | 23,000 |
| Net income 1 | 4,724 | 5,230 | 7,004 | 11,194 | 13,133 | 14,500 | 16,000 | 17,500 |
| Net Debt | 4,449 | 6,275 | 313 | -9,261 | -4,630 | - | - | - |
| Reference price 2 | 761.33 | 1,458.33 | 3,230.00 | 2,438.00 | 3,640.00 | 4,110.00 | 4,110.00 | 4,110.00 |
| Nbr of stocks (in thousands) | 40,992 | 41,063 | 41,127 | 41,155 | 41,006 | 41,017 | - | - |
| Announcement Date | 5/13/22 | 6/30/23 | 5/15/24 | 5/15/25 | 5/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.63x | - | - | 3.11% | 1.1B | |
| 21.72x | 0.85x | 12.22x | 0.56% | 17.36B | |
| 15.22x | 0.71x | 8.6x | 3.32% | 12.47B | |
| 13.54x | - | - | 2.19% | 864M | |
| 66.67x | - | - | - | 694M | |
| 16.1x | 1.24x | 9.14x | 3.11% | 397M | |
| Average | 24.15x | 0.93x | 9.99x | 2.46% | 5.48B | |
| Weighted average by Cap. | 19.59x | 0.80x | 10.69x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9960 Stock
- Valuation Totech Corporation
Select your edition
All financial news and data tailored to specific country editions
