Valuation TotalEnergies SE London S.E.

Stocks

Market Closed - London S.E. 11:35:20 2026-08-24 EDT			5-day change	1st Jan Change
76.25 ^EUR	-1.61%		+0.33%	+34.86%

08-24	W.Africa Crude - Differentials weighed on by freight rates	RE
08-24	European Stocks Close Mostly Lower in Monday Trading; US Treasury Secretary Scott Bessent to Give Details on Iran Sanctions	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	132,408	155,681	160,143	124,528	139,934	197,058	-	-
Change	-	17.58%	2.87%	-22.24%	12.37%	40.82%	-	-
Enterprise Value (EV) ¹	175,613	174,675	176,363	135,458	160,149	222,375	219,662	219,063
Change	-	-0.53%	0.97%	-23.19%	18.23%	38.86%	-1.22%	-0.27%
P/E	8.57x	7.98x	7.85x	8.26x	11.3x	8.24x	9.09x	9.2x
PBR	1.18x	1.39x	1.37x	1.05x	1.22x	1.54x	1.45x	1.37x
PEG	-	0.2x	0.8x	-0.4x	-0.8x	0.1x	-0.97x	-8.09x
Capitalization / Revenue	0.72x	0.59x	0.73x	0.64x	0.77x	0.94x	1.01x	1.01x
EV / Revenue	0.95x	0.66x	0.81x	0.69x	0.88x	1.06x	1.12x	1.12x
EV / EBITDA	4.53x	2.44x	3.53x	3.14x	3.95x	4.4x	4.8x	4.96x
EV / EBIT	7.2x	3.46x	5.49x	5.4x	7.64x	6.1x	7.16x	7.52x
EV / FCF	9.72x	5.51x	7.68x	8.5x	15.4x	11.2x	12.6x	12x
FCF Yield	10.3%	18.1%	13%	11.8%	6.49%	8.91%	7.91%	8.35%
Dividend per Share ²	3.033	4.088	3.239	3.341	4.034	4.092	4.246	4.424
Rate of return	5.98%	6.52%	4.76%	6.05%	6.18%	4.62%	4.79%	4.99%
EPS ²	5.92	7.85	8.67	6.69	5.78	10.76	9.749	9.638
Distribution rate	51.2%	52.1%	37.4%	49.9%	69.8%	38%	43.6%	45.9%
Net sales ¹	184,634	263,310	218,945	195,610	182,344	210,674	195,725	195,327
EBITDA ¹	38,740	71,578	50,030	43,143	40,555	50,564	45,737	44,193
EBIT ¹	24,397	50,522	32,150	25,062	20,959	36,469	30,679	29,122
Net income ¹	16,032	20,526	21,384	15,758	13,127	23,441	20,145	19,295
Net Debt ¹	43,205	18,994	16,220	10,930	20,215	25,317	22,603	22,005
Reference price ²	50.76	62.68	68.09	55.25	65.27	88.66	88.66	88.66
Nbr of stocks (in thousands)	2,608,696	2,483,722	2,351,973	2,253,733	2,143,949	2,222,679	-	-
Announcement Date	2/10/22	2/8/23	2/7/24	2/5/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.89x	3.55x	6.68x	5.28%	1,701B
CHEVRON CORPORATION	13.4x	1.88x	6.06x	3.48%	403B
PETROCHINA COMPANY LIMITED	8.51x	0.64x	3.94x	6.15%	297B
SHELL PLC	8.22x	0.9x	3.98x	3.35%	258B
TOTALENERGIES SE	8.4x	1.07x	4.47x	4.53%	201B
CNOOC LIMITED	6.31x	1.86x	3.02x	7.24%	158B
PETROBRAS	3.76x	1.56x	2.93x	8.05%	118B
EQUINOR ASA	8.1x	0.87x	2.14x	3.67%	102B
ENI S.P.A.	8.74x	0.83x	4.12x	4.63%	82.13B
Average	8.82x	1.46x	4.15x	5.15%	368.79B
Weighted average by Cap.	11.55x	2.43x	5.50x	5.07%