Company Valuation: TotalEnergies SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132,408 155,681 160,143 124,528 139,934 199,732 - -
Change - 17.58% 2.87% -22.24% 12.37% 42.73% - -
Enterprise Value (EV) 1 175,613 174,675 176,363 135,458 160,149 223,099 218,488 217,370
Change - -0.53% 0.97% -23.19% 18.23% 39.31% -2.07% -0.51%
P/E 8.57x 7.98x 7.85x 8.26x 11.3x 7.56x 8.55x 9.38x
PBR 1.18x 1.39x 1.37x 1.05x 1.22x 1.55x 1.43x 1.35x
PEG - 0.2x 0.8x -0.4x -0.8x 0x -0.7x -1.06x
Capitalization / Revenue 0.72x 0.59x 0.73x 0.64x 0.77x 0.93x 0.99x 1.01x
EV / Revenue 0.95x 0.66x 0.81x 0.69x 0.88x 1.03x 1.08x 1.1x
EV / EBITDA 4.53x 2.44x 3.53x 3.14x 3.95x 4.2x 4.52x 4.91x
EV / EBIT 7.2x 3.46x 5.49x 5.4x 7.64x 5.59x 6.55x 7.47x
EV / FCF 9.72x 5.51x 7.68x 8.5x 15.4x 10.4x 11.4x 12.5x
FCF Yield 10.3% 18.1% 13% 11.8% 6.49% 9.62% 8.79% 8.03%
Dividend per Share 2 3.033 4.088 3.239 3.341 4.034 4.056 4.195 4.411
Rate of return 5.98% 6.52% 4.76% 6.05% 6.18% 4.51% 4.67% 4.91%
EPS 2 5.92 7.85 8.67 6.69 5.78 11.89 10.51 9.583
Distribution rate 51.2% 52.1% 37.4% 49.9% 69.8% 34.1% 39.9% 46%
Net sales 1 184,634 263,310 218,945 195,610 182,344 215,686 201,739 197,394
EBITDA 1 38,740 71,578 50,030 43,143 40,555 53,142 48,369 44,245
EBIT 1 24,397 50,522 32,150 25,062 20,959 39,906 33,365 29,081
Net income 1 16,032 20,526 21,384 15,758 13,127 26,073 22,463 19,120
Net Debt 1 43,205 18,994 16,220 10,930 20,215 23,367 18,756 17,637
Reference price 2 50.76 62.68 68.09 55.25 65.27 89.86 89.86 89.86
Nbr of stocks (in thousands) 2,608,696 2,483,722 2,351,973 2,253,733 2,143,949 2,222,679 - -
Announcement Date 2/10/22 2/8/23 2/7/24 2/5/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.07x3.37x6.5x5.44% 1,630B
12.89x1.86x5.96x3.25% 430B
8.22x0.95x4.22x3.01% 296B
7.47x1.03x4.23x4.52% 200B
4.28x1.77x3.33x7.98% 157B
7.87x0.86x2.04x3.48% 108B
8.58x0.87x4.29x4.64% 84.16B
9.15x1.68x5.53x7.38% 48.24B
Average 8.94x 1.55x 4.51x 4.96% 369.04B
Weighted average by Cap. 11.33x 2.48x 5.63x 4.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TotalEnergies SE

Historical PBR trend

Valuation ratios - PBR - TotalEnergies SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TotalEnergies SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TotalEnergies SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - TotalEnergies SE
  1. Stock Market
  2. Stocks
  3. TTE Stock
  4. TTE Stock
  5. Valuation TotalEnergies SE