|
Market Closed -
Nasdaq Copenhagen
11:20:00 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 196.30 DKK | +1.45% |
|
+4.19% | +54.69% |
| 08-07 | TORM Says Oaktree Capital No Longer Holds Stake as Brookfield Assumes Control | MT |
| 07-24 | Tanker switches Asia voyage via Suez amid Houthi warnings, owner says | RE |
Company Valuation: TORM plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 635.7 | 2,332 | 2,596 | 1,874 | 2,025 | 3,114 | - | - |
| Change | - | 266.88% | 11.31% | -27.8% | 8.05% | 53.74% | - | - |
| Enterprise Value (EV) 1 | 1,599 | 2,982 | 3,369 | 2,822 | 2,874 | 3,729 | 3,761 | 3,652 |
| Change | - | 86.47% | 12.97% | -16.23% | 1.82% | 29.74% | 0.87% | -2.9% |
| P/E | -14.6x | 4.19x | 4.05x | 3.03x | 7.01x | 4.05x | 8.82x | 43.7x |
| PBR | 0.58x | 1.54x | 1.58x | 0.9x | 0.91x | 1.26x | 1.31x | 1.34x |
| PEG | - | -0x | 0.4x | -0.2x | -0.1x | 0x | -0.2x | -0.5x |
| Capitalization / Revenue | 1.03x | 1.62x | 1.71x | 1.2x | 1.51x | 2.15x | 2.91x | 3.4x |
| EV / Revenue | 2.58x | 2.07x | 2.22x | 1.81x | 2.15x | 2.58x | 3.51x | 3.98x |
| EV / EBITDA | 11.7x | 4.01x | 3.97x | 3.32x | 5.03x | 3.54x | 6.09x | 7.27x |
| EV / EBIT | 1,142x | 4.96x | 4.82x | 4.28x | 8.07x | 4.5x | 10.1x | 14.7x |
| EV / FCF | -5.88x | 5.81x | 11.4x | 7.33x | 8.3x | 5.46x | 11.3x | 11.5x |
| FCF Yield | -17% | 17.2% | 8.77% | 13.6% | 12.1% | 18.3% | 8.83% | 8.69% |
| Dividend per Share 2 | - | 4.63 | 5.783 | 5.1 | 2.12 | 5.029 | 2.527 | 1.184 |
| Rate of return | - | 16.2% | 19.1% | 26.5% | 10.6% | 16.5% | 8.31% | 3.89% |
| EPS 2 | -0.54 | 6.8 | 7.48 | 6.36 | 2.85 | 7.514 | 3.449 | 0.6958 |
| Distribution rate | - | 68.1% | 77.3% | 80.2% | 74.4% | 66.9% | 73.2% | 170% |
| Net sales 1 | 619.5 | 1,440 | 1,520 | 1,559 | 1,340 | 1,448 | 1,072 | 916.9 |
| EBITDA 1 | 136.9 | 743.1 | 848 | 850.8 | 570.8 | 1,054 | 617.6 | 502.5 |
| EBIT 1 | 1.4 | 601.4 | 698.6 | 658.8 | 356.3 | 829.2 | 372.2 | 248.9 |
| Net income 1 | -42.1 | 562.8 | 648 | 612.5 | 285.3 | 765 | 389.1 | 72.56 |
| Net Debt 1 | 963.7 | 650 | 773 | 948 | 848.4 | 614.7 | 647.1 | 538.1 |
| Reference price 2 | 7.87 | 28.51 | 30.28 | 19.26 | 19.99 | 30.42 | 30.42 | 30.42 |
| Nbr of stocks (in thousands) | 80,740 | 81,818 | 85,732 | 97,321 | 101,333 | 102,367 | - | - |
| Announcement Date | 3/2/22 | 3/16/23 | 3/7/24 | 3/6/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.99x | 2.54x | 3.49x | 16.78% | 3.07B | |
| 24.63x | 3.26x | 13.14x | 5.5% | 111B | |
| 30.3x | 10.22x | 14.62x | 2.8% | 91.98B | |
| 13.05x | 1.88x | 10.76x | 5.77% | 84B | |
| 21.47x | 5.77x | 11.66x | 3.63% | 73.08B | |
| 22.16x | 9.57x | 12.89x | 3.95% | 66.71B | |
| 13.91x | 6.52x | 11.77x | 7.65% | 60.3B | |
| 16.38x | 2.21x | 11.08x | 4.53% | 59.88B | |
| 24.71x | 4.17x | 13.3x | 1.81% | 59.14B | |
| 15.23x | 4.2x | 11.83x | 4.64% | 33.42B | |
| Average | 18.58x | 5.03x | 11.46x | 5.71% | 64.27B | |
| Weighted average by Cap. | 20.96x | 5.35x | 12.43x | 4.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRMD A Stock
- Valuation TORM plc
Select your edition
All financial news and data tailored to specific country editions
