Company Valuation: Torgnes

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 794.3 1,067
Change - 34.39%
Enterprise Value (EV) 1 839.6 1,190
Change - 41.7%
P/E -30.7x -22.1x
PBR 2.65x 3.8x
PEG - -0.6x
Capitalization / Revenue 3.22x 4.55x
EV / Revenue 3.41x 5.08x
EV / EBITDA -114x -37.2x
EV / EBIT -53.2x -28.3x
EV / FCF 83.2x 43.4x
FCF Yield 1.2% 2.3%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -3.107 -4.306
Distribution rate - -
Net sales 1 246.3 234.4
EBITDA 1 -7.336 -31.99
EBIT 1 -15.77 -42.07
Net income 1 -34.92 -48.38
Net Debt 1 45.32 122.2
Reference price 2 95.50 95.00
Nbr of stocks (in thousands) 8,317 11,236
Announcement Date 6/13/25 6/10/26
1NOK in Million2NOK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 92.4M
12.12x1.26x5.42x2.4% 17.54B
8.02x14.98x - -.--% 15.68B
6.18x9.58x27.97x2.56% 12.08B
Average 8.77x 8.61x 16.69x 1.65% 11.35B
Weighted average by Cap. 9.12x 8.23x 14.62x 1.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!