Valuation Torex Gold Resources Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-10-30 EDT			5-day change	1st Jan Change
63.22 ^CAD	-6.09%		-5.84%	-3.54%

10-29	Torex Gold Resources to Start Trading Under New Name Torex Resources	MT
10-20	Torex Gold Resources Inc. Appoints Lee Hodgkinson to Its Board of Directors, Effective November 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,128	1,335	1,256	2,435	6,264	5,854	-	-
Change	-	18.38%	-5.94%	93.94%	157.25%	-6.55%	-	-
Enterprise Value (EV)	806.4	1,335	1,065	2,435	6,173	5,854	5,854	5,854
Change	-	65.53%	-20.18%	128.55%	153.48%	-5.16%	0%	0%
P/E	-	5.22x	-	12.8x	10.6x	-	5.2x	5.9x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	0x	-	-	-0.5x
Capitalization / Revenue	1.04x	1.13x	1.05x	1.53x	3.51x	2.07x	1.91x	1.94x
EV / Revenue	0x	0x	0x	0x	0x	2.07x	1.91x	1.94x
EV / EBITDA	0x	0x	0x	0x	0x	3.4x	3.25x	3.33x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	0x	-0x	-0x	0x	6.42x	6.22x	6.32x
FCF Yield	11.2%	13.3%	-19.1%	-6.09%	2.98%	15.6%	16.1%	15.8%
Dividend per Share ²	-	-	-	-	0.2051	0.645	1.266	1.266
Rate of return	-	-	-	-	0.31%	1.02%	2%	2%
EPS ²	-	2.98	-	2.205	6.194	-	12.16	10.71
Distribution rate	-	-	-	-	3.31%	-	10.4%	11.8%
Net sales ¹	1,089	1,176	1,192	1,587	1,785	2,826	3,068	3,023
EBITDA ¹	624.6	648.2	597.3	768.3	998.6	1,719	1,802	1,759
EBIT	380.4	-	-	582.5	-	-	-	-
Net income	193	255.7	276.1	191.5	551.6	-	1,090	960
Net Debt	-321.2	-	-190.2	-	-91.9	-	-	-
Reference price ²	13.15	15.55	14.62	28.32	65.54	63.22	63.22	63.22
Nbr of stocks (in thousands)	85,749	85,844	85,885	85,987	95,582	92,595	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOREX GOLD RESOURCES INC.	-	-	-	1.02%	4.2B
NEWMONT CORPORATION	11.43x	4.13x	6.46x	0.99%	111B
ZIJIN MINING GROUP COMPANY LIMITED	9.46x	1.65x	5.47x	3.54%	106B
AGNICO EAGLE MINES LIMITED	14x	5.27x	7.44x	0.98%	83.61B
BARRICK MINING CORPORATION	10.66x	2.77x	4.28x	2.38%	60.91B
WHEATON PRECIOUS METALS CORP.	25.42x	14.97x	17.92x	0.67%	52.87B
FRANCO-NEVADA CORPORATION	28.99x	17.54x	18.9x	0.78%	43.46B
ANGLOGOLD ASHANTI PLC	9.91x	3.14x	4.7x	4.59%	40.36B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.21x	4.24x	6.1x	2.32%	40.77B
GOLD FIELDS LIMITED	7.23x	2.54x	3.75x	5.8%	29.47B
Average	14.48x	6.25x	8.34x	2.31%	57.28B
Weighted average by Cap.	13.80x	5.58x	7.91x	2.16%