|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.1650 MYR | 0.00% |
|
-5.71% | -5.71% |
Company Valuation: TOPN EYENPV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 191.7 | 191.7 | 191.7 | 191.7 | 92.94 | 54.22 |
| Change | - | 0% | 0% | 0% | -51.51% | -41.67% |
| Enterprise Value (EV) 1 | 197.7 | 192 | 197.7 | 198.3 | 93.65 | 63.32 |
| Change | - | -2.9% | 2.99% | 0.29% | -52.77% | -32.39% |
| P/E | 130x | 36.3x | 34.9x | 40.6x | 88x | 28.7x |
| PBR | 10.1x | 8.29x | 7.18x | 6.52x | 1.98x | 1.27x |
| PEG | - | 0x | 8.9x | -2.9x | -1.1x | 0.4x |
| Capitalization / Revenue | 8.53x | 5.87x | 4.86x | 4.46x | 2.1x | 1.18x |
| EV / Revenue | 8.79x | 5.87x | 5.01x | 4.62x | 2.12x | 1.38x |
| EV / EBITDA | 39.6x | 21.1x | 20.1x | 18.3x | 12.2x | 6.73x |
| EV / EBIT | 58.8x | 25.4x | 24.7x | 24.2x | 20.1x | 11.4x |
| EV / FCF | 81.8x | 28.4x | 1,817x | 79.1x | -28.3x | 43.3x |
| FCF Yield | 1.22% | 3.52% | 0.06% | 1.26% | -3.53% | 2.31% |
| Dividend per Share 2 | 0.005 | 0.005 | 0.008 | 0.008 | 0.01 | 0.01 |
| Rate of return | 0.67% | 0.67% | 1.07% | 1.07% | 3.33% | 5.71% |
| EPS 2 | 0.005777 | 0.0207 | 0.0215 | 0.0185 | 0.003411 | 0.006098 |
| Distribution rate | 86.6% | 24.2% | 37.2% | 43.3% | 293% | 164% |
| Net sales 1 | 22.49 | 32.68 | 39.45 | 42.96 | 44.19 | 45.81 |
| EBITDA 1 | 4.993 | 9.114 | 9.827 | 10.83 | 7.703 | 9.41 |
| EBIT 1 | 3.363 | 7.557 | 8.014 | 8.193 | 4.666 | 5.55 |
| Net income 1 | 1.477 | 5.284 | 5.492 | 4.72 | 0.8795 | 1.89 |
| Net Debt 1 | 5.99 | 0.2652 | 6.007 | 6.587 | 0.7033 | 9.102 |
| Reference price 2 | 0.7500 | 0.7500 | 0.7500 | 0.7500 | 0.3000 | 0.1750 |
| Nbr of stocks (in thousands) | 255,596 | 255,596 | 255,596 | 255,596 | 309,816 | 309,816 |
| Announcement Date | 4/30/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 12.51M | ||
| 13.6x | 0.41x | 8.58x | 2.85% | 120B | ||
| 15.82x | 1.93x | 9.64x | 0.66% | 102B | ||
| -281.44x | 19.63x | -331.94x | -.--% | 58.23B | ||
| 13.97x | 1.53x | 9.26x | 2.53% | 29.08B | ||
| 23.05x | 2.16x | 12.37x | 0.89% | 26.68B | ||
| 23.47x | 2.61x | 13.23x | 1.37% | 26.61B | ||
| 8.15x | 1.46x | 6.61x | -.--% | 21.62B | ||
| 29.08x | 5.32x | 22.04x | 2.38% | 19.86B | ||
| 20.23x | 1.81x | 9.1x | 3.51% | 18.93B | ||
| Average | -14.90x | 4.09x | -26.79x | 1.58% | 42.21B | |
| Weighted average by Cap. | -24.57x | 4.10x | -37.00x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0332 Stock
- Valuation TOPN EYENPV
Select your edition
All financial news and data tailored to specific country editions
















