Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Building Product Distribution

      

Trading

46.81M 83.43M 93.89M 126M 150M

Total Assets

57.59M 68.25M 81.86M 108M 130M

Interest Expense

-816K -1.28M -1.32M -1.45M -1.32M

Income Tax Expense

1.48M 3.16M 3.61M 5.01M 6.95M

CAPEX

-8.37M -1.4M - -3.88M -3.28M

EBT

5.99M 12.48M 13.23M 18.58M 25.81M

EBITDA

7.82M 15M 15.83M 21.79M 29.66M

D&A

1.02M 1.29M 1.4M 1.91M 2.92M

Net Income

4.51M 9.32M 9.62M 13.57M 18.86M

Elimination

-8.22M -17.64M -21.21M -33.52M -44.01M

Total Assets

-5.48M -7.97M -42.75M -52.18M -61.02M

Interest Expense

20.52K 44.09K 80.59K 99.48K 79.44K

Income Tax Expense

-30.01K -58.09K -68.87K -146K -198K

CAPEX

27.9K 490 - 21.94K -

EBT

-125K -144K -335K -2.14M -940K

EBITDA

-345K -414K -611K -2.46M -1.06M

D&A

-200K -252K -266K -459K -421K

Net Income

-95.04K -86.13K -266K -1.99M -742K

Investment Funds

      

Net Income

- -710K -967K -9.4K -383K

EBITDA

- -710K -967K -407K -571K

Income Tax Expense

- - - 67.39K 113K

EBT

- -710K -967K 57.99K -270K

Total Assets

- 20 31.35M 53.14M 52.43M
Geographical breakdown of sales (MYR)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Malaysia

38.51M 65.7M 72.68M 91.27M 104M

Total Assets

52.11M 60.28M 70.46M - -

Interest Expense

- - -1.24M - -

Income Tax Expense

- - 3.54M - -

D&A

- - 1.13M - -

CAPEX

- - -76.12K - -

Gross Profit

- - 26M - -

Net Income

- - 8.39M - -

EBT

- - 11.93M - -

Operating Income

- - 13.17M - -

Thailand

- - - 1.45M 1.27M

Singapore

13K 22K - 100K 287K

Philippines

- 12K - - 102K

Indonesia

62K 36K - 115K 52.28K

Sri Lanka

7K 17K - - -