Valuation Tongling Jingda Special Magnet Wire Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-10-15			5-day change	1st Jan Change
8.960 ^CNY	+0.67%		+2.87%	-27.92%

10-08	Tongling Jingda Enameled Wires Co., Ltd. announced that it has received CNY 220 million in funding from Tongling Jingda Special Magnet Wire Co., Ltd.	CI
09-17	Jingda Special Magnet Wire Subscribes for Private Fund's Units for $15 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,802	8,815	8,608	15,372	26,714	19,997	-	-
Change	-	-40.44%	-2.36%	78.59%	73.78%	-25.14%	-	-
Enterprise Value (EV)	16,186	10,284	10,087	15,372	26,714	19,997	19,997	19,997
Change	-	-36.46%	-1.92%	52.4%	73.78%	-25.14%	0%	0%
P/E	27.6x	24.9x	21.8x	28x	46x	25.6x	22.4x	20.4x
PBR	3.4x	1.77x	1.6x	-	-	2.78x	2.48x	2.21x
PEG	-	-0.7x	1.9x	0.8x	11.96x	0.9x	1.6x	2.04x
Capitalization / Revenue	0.81x	0.5x	0.48x	0.69x	-	0.65x	0.62x	0.59x
EV / Revenue	0x	0x	0x	0x	-	0.65x	0.62x	0.59x
EV / EBITDA	0x	0x	0x	0x	-	16.1x	14.2x	13.2x
EV / EBIT	0x	0x	0x	0x	-	20x	17.6x	16x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.03	0.12	0.13	0.05	-	-	-	-
Rate of return	0.4%	2.83%	3.14%	0.69%	-	-	-	-
EPS ²	0.27	0.17	0.19	0.26	0.27	0.35	0.4	0.44
Distribution rate	11.1%	70.6%	68.4%	19.2%	-	-	-	-
Net sales ¹	18,330	17,542	17,906	22,323	-	30,731	32,291	33,727
EBITDA ¹	905.4	624.7	807.3	892.5	-	1,244	1,412	1,510
EBIT ¹	781	491.2	552	727	-	1,002	1,139	1,250
Net income ¹	549.1	381.1	426.5	561.7	-	761	861	940
Net Debt	1,384	1,469	1,479	-	-	-	-	-
Reference price ²	7.440	4.240	4.140	7.290	12.430	8.960	8.960	8.960
Nbr of stocks (in thousands)	1,989,463	2,079,125	2,079,172	2,108,679	2,149,183	2,231,814	-	-
Announcement Date	4/18/22	3/20/23	3/18/24	3/24/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGLING JINGDA SPECIAL MAGNET WIRE CO., LTD.	25.43x	-	-	-	2.97B
SIEMENS AG	25.38x	3x	16.34x	2.03%	235B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.6x	1.67x	7.51x	3.76%	196B
SCHNEIDER ELECTRIC SE	27.61x	3.6x	16.47x	1.76%	166B
EATON CORPORATION PLC	36.52x	5.38x	22.59x	1.08%	159B
DELTA ELECTRONICS, INC.	43.7x	5.84x	26.15x	1.14%	144B
TRANE TECHNOLOGIES PLC	31.12x	4.48x	21.94x	0.87%	104B
DELTA ELECTRONICS (THAILAND)	93.4x	11.57x	66.11x	0.34%	96.23B
JOHNSON CONTROLS INTERNATIONAL PLC	31.85x	3.96x	21.26x	1.07%	92.34B
VERTIV HOLDINGS CO.	37.44x	6.06x	24.32x	0.11%	85.79B
Average	36.61x	5.06x	24.74x	1.35%	128.07B
Weighted average by Cap.	34.16x	4.53x	21.98x	1.62%