Valuation TOMONY Holdings, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 EDT			5-day change	1st Jan Change
1,018.00 ^JPY	-2.02%		-7.45%	+29.85%

08-07	TOMONY Holdings, Inc. Provides Consolidated Earnings Guidance for the Second Quarter and Fiscal Year Ending March 31, 2027	CI
08-07	TOMONY Holdings, Inc. Provides cash Dividend Guidance for the Second Quarter- End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	51,885	52,662	57,191	80,322	103,507	156,351
Change	-	1.5%	8.6%	40.44%	28.87%	51.05%
Enterprise Value (EV) ¹	-242,938	-241,954	-201,949	-217,568	-240,633	-187,280
Change	-	0.4%	16.53%	-7.73%	-10.6%	22.17%
P/E	5.29x	4.11x	4.1x	5.19x	6.65x	9.85x
PBR	0.22x	0.22x	0.23x	0.29x	0.37x	0.53x
PEG	-	0.1x	0.53x	-0.82x	17.29x	4.69x
Capitalization / Revenue	0.81x	0.8x	0.76x	0.96x	1.2x	1.94x
EV / Revenue	-3.8x	-3.68x	-2.7x	-2.59x	-2.79x	-2.33x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	8	9	10	11	16.5	26
Rate of return	2.47%	2.74%	2.83%	2.63%	3.07%	3.19%
EPS ²	61.26	79.81	86.04	80.61	80.92	82.62
Distribution rate	13.1%	11.3%	11.6%	13.6%	20.4%	31.5%
Net sales ¹	63,951	65,719	74,862	83,895	86,159	80,436
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	9,984	13,062	14,168	14,008	15,832	16,163
Net Debt ¹	-294,823	-294,616	-259,140	-297,890	-344,140	-343,631
Reference price ²	324.00	328.00	353.00	418.00	538.00	814.00
Nbr of stocks (in thousands)	160,139	160,554	162,015	192,157	192,392	192,078
Announcement Date	6/29/21	6/28/22	6/27/23	6/26/24	6/24/25	6/17/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOMONY HOLDINGS, INC.	-	-	-	-	1.27B
JPMORGAN CHASE & CO.	13.51x	-	-	1.89%	894B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.09x	-	-	5.12%	428B
AGRICULTURAL BANK OF CHINA LIMITED	6.84x	-	-	4.67%	380B
BANK OF AMERICA CORPORATION	11.63x	-	-	2.34%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.19x	-	-	5.02%	335B
BANK OF CHINA LIMITED	6.72x	-	-	4.76%	322B
HSBC HOLDINGS PLC	11.2x	-	-	4.63%	313B
ROYAL BANK OF CANADA	17.42x	-	-	2.42%	280B
WELLS FARGO & COMPANY	11.31x	-	-	2.29%	249B
Average	10.10x			3.68%	355.58B
Weighted average by Cap.	10.36x			3.49%