Valuation Tomen Devices Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-09 EDT			5-day change	1st Jan Change
33,500.00 ^JPY	+4.69%		-4.29%	+153.21%

07-30	Tomen Devices Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-24	Tomen Devices Sets 13 Billion Yen Profit Target in Midterm Plan to 2028	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	27,341	43,391	44,615	44,683	38,017	79,162
Change	-	58.7%	2.82%	0.15%	-14.92%	108.23%
Enterprise Value (EV) ¹	32,394	44,675	53,042	53,480	38,899	186,011
Change	-	37.91%	18.73%	0.83%	-27.26%	378.19%
P/E	7.93x	6.8x	9.09x	21.3x	6.8x	7.9x
PBR	0.85x	1.12x	1.03x	0.98x	0.77x	1.34x
PEG	-	0.1x	-0.4x	-0.4x	0x	0.1x
Capitalization / Revenue	0.09x	0.09x	0.11x	0.12x	0.09x	0.12x
EV / Revenue	0.11x	0.1x	0.13x	0.14x	0.09x	0.29x
EV / EBITDA	6.34x	4.14x	4.21x	5.51x	3.7x	9.76x
EV / EBIT	6.48x	4.2x	4.34x	5.64x	3.79x	9.9x
EV / FCF	-2.6x	10.8x	-9.9x	17x	4.44x	-1.78x
FCF Yield	-38.5%	9.28%	-10.1%	5.89%	22.5%	-56.2%
Dividend per Share ²	170	300	300	200	300	540
Rate of return	4.23%	4.7%	4.57%	3.04%	5.37%	4.64%
EPS ²	506.7	938	721.4	308.2	821.8	1,473
Distribution rate	33.6%	32%	41.6%	64.9%	36.5%	36.7%
Net sales ¹	302,385	462,822	417,621	370,676	421,671	633,668
EBITDA ¹	5,111	10,780	12,594	9,704	10,508	19,050
EBIT ¹	4,998	10,631	12,230	9,481	10,277	18,785
Net income ¹	3,446	6,379	4,906	2,096	5,588	10,015
Net Debt ¹	5,053	1,284	8,427	8,797	882	106,849
Reference price ²	4,020.00	6,380.00	6,560.00	6,570.00	5,590.00	11,640.00
Nbr of stocks (in thousands)	6,801	6,801	6,801	6,801	6,801	6,801
Announcement Date	6/24/21	6/24/22	6/23/23	6/26/24	6/23/25	6/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOMEN DEVICES CORPORATION	-	-	-	-	1.41B
OMNIVISION INTEGRATED CIRCUITS GROUP, INC.	27.64x	2.94x	16.53x	0.57%	14.8B
ARROW ELECTRONICS, INC.	10.85x	-	-	-.--%	11.07B
WT MICROELECTRONICS CO., LTD.	6.92x	0.12x	5.39x	6.88%	7.64B
WPG HOLDINGS LIMITED	5.61x	0.18x	5.49x	8.61%	5.57B
MACNICA HOLDINGS, INC.	14.53x	-	-	2.9%	3.99B
Average	13.11x	1.08x	9.14x	3.79%	7.41B
Weighted average by Cap.	15.59x	1.62x	11.30x	2.8%