Valuation Tombill Mines Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:02:03 2026-06-05 EDT			5-day change	1st Jan Change
0.008600 ^USD	-18.10%		0.00%	-33.85%

06-19	Tombill Mines Raises C$829,011 After Private Placement, Royalty Transaction with Dynamo Metals	MT
06-17	Tombill Mines Limited announced that it has received CAD 0.579011 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025
Market Cap ¹	19.99	0.8647	2.594	4.43	5.27
Change	-	-95.67%	200%	70.77%	18.96%
Enterprise Value (EV) ¹	17.71	0.3615	2.32	4.056	5.087
Change	-	-97.96%	541.73%	74.85%	25.43%
P/E	-1.76x	-0.32x	-6.73x	-7.22x	-11.4x
PBR	12.3x	3.76x	250x	36x	48.7x
PEG	-	0x	0.1x	-0.3x	0.3x
Capitalization / Revenue	-	-	-	-	-
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-1.7x	-0.13x	-3.69x	-6.42x	-10.3x
EV / FCF	-7.66x	-0.17x	-9.51x	-10.6x	-11.3x
FCF Yield	-13%	-579%	-10.5%	-9.46%	-8.88%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0737	-0.0158	-0.00223	-0.002771	-0.001756
Distribution rate	-	-	-	-	-
Net sales	-	-	-	-	-
EBITDA	-10.38	-2.868	-0.6222	-0.6279	-0.4915
EBIT ¹	-10.39	-2.891	-0.6278	-0.6317	-0.4953
Net income ¹	-10.53	-2.69	-0.3857	-0.614	-0.4629
Net Debt ¹	-2.281	-0.5033	-0.2745	-0.3741	-0.1828
Reference price ²	0.1300	0.0050	0.0150	0.0200	0.0200
Nbr of stocks (in thousands)	153,763	172,943	172,943	221,503	263,503
Announcement Date	2/18/22	12/29/22	3/11/24	12/24/24	2/27/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.73x	3.57x	5.35x	0.99%	110B
AGNICO EAGLE MINES LIMITED	11.85x	4.56x	6.29x	1%	83.34B
BARRICK MINING CORPORATION	10.14x	2.8x	4.08x	2.19%	66.41B
WHEATON PRECIOUS METALS CORP.	22.85x	13.14x	15.65x	0.66%	52.78B
ANGLOGOLD ASHANTI PLC	9.4x	3.26x	4.66x	5.18%	45.94B
KINROSS GOLD CORPORATION	8.34x	2.79x	4.24x	0.58%	31.12B
NORTHERN STAR RESOURCES LIMITED	17.38x	3.99x	7.46x	2.45%	20.91B
ROYAL GOLD, INC.	17.04x	9.08x	10.86x	0.89%	18.23B
COEUR MINING, INC.	10.49x	2.91x	4.5x	-	18.11B
Average	13.02x	5.12x	7.01x	1.74%	49.69B
Weighted average by Cap.	12.29x	4.90x	6.69x	1.62%