Valuation Token Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-31 EDT			5-day change	1st Jan Change
13,370.00 ^JPY	-1.91%		+2.45%	-8.92%

06-12	Token's Full-Year Profit, Net Sales Up	MT
06-12	Token Corporation Reports Earnings Results for the Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,231	116,431	106,074	145,464	179,205	148,420	-	-
Change	-	-11.28%	-8.9%	37.13%	23.2%	-17.18%	-	-
Enterprise Value (EV)	6,386	-7,096	-12,083	24,510	42,629	148,420	148,420	148,420
Change	-	-211.12%	-70.28%	302.85%	73.93%	248.17%	0%	0%
P/E	13x	11.3x	20.2x	16.3x	11.4x	10.2x	8.73x	8.39x
PBR	1.24x	1.03x	0.92x	1.2x	1.34x	1.21x	-	-
PEG	-	5.83x	-0.4x	0.2x	0.1x	1.85x	0.2x	2.04x
Capitalization / Revenue	0.42x	0.37x	0.33x	0.43x	0.49x	0.44x	0.36x	0.34x
EV / Revenue	0x	-0x	-0x	0x	0x	0.38x	0.36x	0.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-0x	-0x	0x	0x	6.75x	6.18x	5.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	220	250	250	250	330	360	400	405
Rate of return	2.25%	2.89%	3.17%	2.31%	2.48%	2.84%	2.99%	3.03%
EPS ²	749.7	764.2	389.7	665.2	1,174	1,238	1,531	1,594
Distribution rate	29.3%	32.7%	64.2%	37.6%	28.1%	29.1%	26.1%	25.4%
Net sales ¹	309,809	311,586	316,849	340,835	366,640	386,537	410,000	437,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,562	15,039	9,738	13,037	22,258	22,373	24,000	25,000
Net income ¹	10,080	10,275	5,239	8,943	15,778	16,161	17,000	17,700
Net Debt	-124,845	-123,527	-118,157	-120,954	-136,576	-	-	-
Reference price ²	9,760.00	8,660.00	7,890.00	10,820.00	13,330.00	13,370.00	13,370.00	13,370.00
Nbr of stocks (in thousands)	13,446	13,445	13,444	13,444	13,444	11,101	-	-
Announcement Date	6/14/21	6/13/22	6/13/23	6/13/24	6/12/25	6/12/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKEN CORPORATION	11.98x	-	-	2.69%	931M
DR HORTON	13.71x	1.31x	10x	1.25%	40.01B
PULTEGROUP, INC.	12.43x	-	-	0.81%	23.71B
DAIWA HOUSE INDUSTRY CO., LTD.	11.02x	0.92x	8.72x	3.77%	18.18B
SEKISUI HOUSE, LTD.	10.29x	0.84x	9.16x	4.16%	14.19B
TOLL BROTHERS, INC.	11.43x	1.4x	8.32x	0.7%	13.64B
SEKISUI CHEMICAL CO., LTD.	13.73x	0.84x	6.71x	3.08%	6.75B
BARRATT REDROW PLC	13.13x	0.57x	5.76x	1.99%	5.51B
SUMITOMO FORESTRY CO., LTD.	9.12x	0.76x	10.94x	3.71%	5.18B
PERSIMMON PLC	10.97x	0.9x	6.81x	5.6%	4.78B
Average	11.78x	0.94x	8.30x	2.78%	13.29B
Weighted average by Cap.	12.20x	1.08x	8.95x	2.16%