Valuation Tokai Electronics Co.,Ltd.

Stocks

End-of-day quote NAGOYA STOCK EXCHANGE Other stock markets 2026-07-06			5-day change	1st Jan Change
2,812.00 ^JPY	+0.04%		-1.19%	-3.00%

06-22	Tokai Electronics Co.,Ltd. entered into a memorandum of understanding to acquire Seidensha Co., Ltd from Eiichi Takizawa and existing shareholders on June 23, 2026.	CI
20-11-04	Tranche Update on Tokai Electronics Co.,Ltd.'s Equity Buyback Plan announced on November 4, 2020.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,630	5,911	6,231	6,747	5,332	6,121
Change	-	4.99%	5.41%	8.28%	-20.96%	14.8%
Enterprise Value (EV) ¹	7,086	7,347	8,759	6,279	6,228	-2,825
Change	-	3.68%	19.22%	-28.31%	-0.8%	-145.35%
P/E	10.7x	4.29x	6.11x	14x	8.51x	15.9x
PBR	0.42x	0.4x	0.39x	0.4x	0.3x	0.33x
PEG	-	0x	-0.2x	-0.3x	0.3x	-0.4x
Capitalization / Revenue	0.12x	0.1x	0.1x	0.11x	0.09x	0.16x
EV / Revenue	0.15x	0.12x	0.14x	0.1x	0.11x	-0.07x
EV / EBITDA	5.67x	3.05x	4.51x	3.15x	4.78x	-2.63x
EV / EBIT	8.66x	3.74x	5.71x	3.91x	5.66x	-3.52x
EV / FCF	-3.99x	-38.5x	-7.42x	1.98x	-6.4x	-0.3x
FCF Yield	-25%	-2.6%	-13.5%	50.6%	-15.6%	-335%
Dividend per Share ²	104	107	112	114	114	-
Rate of return	3.86%	3.8%	3.78%	3.57%	4.51%	-
EPS ²	251	656.3	485.2	227.9	296.5	182.4
Distribution rate	41.4%	16.3%	23.1%	50%	38.4%	-
Net sales ¹	46,676	60,759	64,495	60,833	56,998	39,362
EBITDA ¹	1,249	2,407	1,944	1,991	1,303	1,074
EBIT ¹	818	1,966	1,533	1,604	1,100	802
Net income ¹	547	1,403	1,042	491	642	396
Net Debt ¹	1,456	1,436	2,528	-468	896	-8,946
Reference price ²	2,697.00	2,813.00	2,965.00	3,195.00	2,525.00	2,894.00
Nbr of stocks (in thousands)	2,088	2,101	2,101	2,112	2,112	2,115
Announcement Date	6/28/21	6/29/22	6/29/23	6/27/24	6/25/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOKAI ELECTRONICS CO.,LTD.	-	-	-	-	36.74M
KEYENCE CORPORATION	36.83x	12.7x	23.69x	0.77%	117B
SHENGYI TECHNOLOGY CO.,LTD.	62.65x	9.16x	44.06x	1.19%	53.9B
FLEX LTD.	32.03x	1.51x	17.21x	-.--%	48.19B
TDK CORPORATION	27.94x	2.27x	10.89x	1.19%	39.36B
KYOCERA CORPORATION	36.58x	2.27x	16.21x	1.47%	30.22B
TELEDYNE TECHNOLOGIES INCORPORATED	31.66x	4.79x	19.13x	-.--%	29.73B
HEXAGON AB	9.31x	5.37x	10.34x	2.08%	22.87B
HALMA PLC	32.41x	4.98x	19.93x	0.71%	18.85B
LINGYI ITECH (GUANGDONG) COMPANY	38.62x	2.01x	18.27x	0.44%	17.93B
Average	34.22x	5.01x	19.97x	0.87%	37.82B
Weighted average by Cap.	36.75x	6.89x	22.23x	0.83%