Valuation Tofflon Science and Technology Group Co., Ltd.
Stocks
300171
CNE100000ZP0
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.10 CNY | -0.58% |
|
+2.54% | -22.93% |
Company Valuation: Tofflon Science and Technology Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,756 | 15,078 | 13,686 | 10,104 | 11,945 | 9,206 | - | - |
| Change | - | -52.52% | -9.23% | -26.17% | 18.22% | -22.93% | - | - |
| Enterprise Value (EV) 1 | 31,756 | 15,078 | 13,686 | 10,104 | 8,915 | 5,791 | 8,058 | 8,088 |
| Change | - | -52.52% | -9.23% | -26.17% | -11.77% | -35.03% | 39.13% | 0.38% |
| P/E | 38.9x | 17.8x | 22.8x | 51.1x | - | - | - | - |
| PBR | 7.35x | 2.03x | 1.74x | 1.3x | 1.52x | 1.13x | 1.07x | 1x |
| PEG | - | 7.71x | -0.6x | -0.8x | - | - | - | - |
| Capitalization / Revenue | 7.57x | 2.76x | 2.43x | 2.02x | 2.28x | 1.62x | 1.48x | 1.31x |
| EV / Revenue | 7.57x | 2.76x | 2.43x | 2.02x | 1.7x | 1.02x | 1.29x | 1.15x |
| EV / EBITDA | - | 14.1x | 17.2x | 27.7x | 20.8x | 11.4x | 10.8x | 7.77x |
| EV / EBIT | 31.2x | 15.1x | 19.5x | 46.8x | 33.5x | 17x | 13.9x | 9.33x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.39 | 0.33 | 0.24 | - | 0.08 | 0.13 | 0.22 | 0.31 |
| Rate of return | 0.77% | 1.39% | 1.33% | - | 0.51% | 1.07% | 1.82% | 2.56% |
| EPS 2 | 1.3 | 1.33 | 0.79 | 0.26 | - | - | - | - |
| Distribution rate | 30% | 24.8% | 30.4% | - | - | - | - | - |
| Net sales 1 | 4,192 | 5,469 | 5,642 | 5,010 | 5,233 | 5,674 | 6,238 | 7,028 |
| EBITDA 1 | - | 1,068 | 797.4 | 364.3 | 428 | 508.5 | 746.6 | 1,041 |
| EBIT 1 | 1,016 | 999.2 | 702.8 | 215.7 | 266.1 | 341.4 | 578 | 866.6 |
| Net income | 827.8 | 846.6 | 600.2 | 194.1 | - | - | - | - |
| Net Debt 1 | - | - | - | - | -3,031 | -3,415 | -1,149 | -1,118 |
| Reference price 2 | 50.54 | 23.73 | 17.99 | 13.28 | 15.70 | 12.10 | 12.10 | 12.10 |
| Nbr of stocks (in thousands) | 628,337 | 635,415 | 760,775 | 760,848 | 760,848 | 760,848 | - | - |
| Announcement Date | 4/7/22 | 4/26/23 | 4/24/24 | 4/24/25 | 4/29/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 1.03x | 11.49x | 1.07% | 1.37B | ||
| 34.94x | 6x | 22.29x | 0.77% | 120B | ||
| 30.21x | 5.56x | 19.21x | 2% | 36.81B | ||
| 35.33x | 4.5x | 16.63x | 0.1% | 33.11B | ||
| 21.52x | 1.78x | 13.07x | 2.26% | 30.6B | ||
| 26.79x | 3.23x | 13.91x | 1.4% | 28.52B | ||
| 21.89x | 3.18x | 13.69x | 1.07% | 26.67B | ||
| 22.42x | 3.45x | 11.58x | 1.63% | 24.91B | ||
| 25.48x | 3.21x | 15.69x | 1.78% | 23.26B | ||
| 95.46x | 32.97x | 77.29x | 0.4% | 22.41B | ||
| Average | 34.89x | 6.49x | 21.48x | 1.25% | 34.76B | |
| Weighted average by Cap. | 33.99x | 6.35x | 21.56x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300171 Stock
- Valuation Tofflon Science and Technology Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















