Valuation Tofflon Science and Technology Group Co., Ltd.
Stocks
300171
CNE100000ZP0
Industrial Machinery & Equipment
|
End-of-day quote
Shenzhen S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 16.32 CNY | +3.23% |
|
+18.69% | +3.95% |
Company Valuation: Tofflon Science and Technology Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,756 | 15,078 | 13,686 | 10,104 | 11,945 | 12,417 | - | - |
| Change | - | -52.52% | -9.23% | -26.17% | 18.22% | 3.95% | - | - |
| Enterprise Value (EV) 1 | 31,756 | 15,078 | 13,686 | 10,104 | 8,915 | 8,705 | 11,060 | 10,925 |
| Change | - | -52.52% | -9.23% | -26.17% | -11.77% | -2.36% | 27.06% | -1.22% |
| P/E | 38.9x | 17.8x | 22.8x | 51.1x | - | - | - | - |
| PBR | 7.35x | 2.03x | 1.74x | 1.3x | 1.52x | 1.52x | 1.44x | 1.36x |
| PEG | - | 7.71x | -0.6x | -0.8x | - | - | - | - |
| Capitalization / Revenue | 7.57x | 2.76x | 2.43x | 2.02x | 2.28x | 2.25x | 2.07x | 1.87x |
| EV / Revenue | 7.57x | 2.76x | 2.43x | 2.02x | 1.7x | 1.58x | 1.85x | 1.64x |
| EV / EBITDA | - | 14.1x | 17.2x | 27.7x | 20.8x | 15.1x | 15x | 11x |
| EV / EBIT | 31.2x | 15.1x | 19.5x | 46.8x | 33.5x | 21.3x | 19.5x | 13.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.39 | 0.33 | 0.24 | - | 0.08 | 0.13 | 0.22 | 0.3 |
| Rate of return | 0.77% | 1.39% | 1.33% | - | 0.51% | 0.8% | 1.35% | 1.84% |
| EPS 2 | 1.3 | 1.33 | 0.79 | 0.26 | - | - | - | - |
| Distribution rate | 30% | 24.8% | 30.4% | - | - | - | - | - |
| Net sales 1 | 4,192 | 5,469 | 5,642 | 5,010 | 5,233 | 5,526 | 5,985 | 6,647 |
| EBITDA 1 | - | 1,068 | 797.4 | 364.3 | 428 | 575.2 | 735.3 | 993.9 |
| EBIT 1 | 1,016 | 999.2 | 702.8 | 215.7 | 266.1 | 408.1 | 567.2 | 820.4 |
| Net income | 827.8 | 846.6 | 600.2 | 194.1 | - | - | - | - |
| Net Debt 1 | - | - | - | - | -3,031 | -3,712 | -1,357 | -1,492 |
| Reference price 2 | 50.54 | 23.73 | 17.99 | 13.28 | 15.70 | 16.32 | 16.32 | 16.32 |
| Nbr of stocks (in thousands) | 628,337 | 635,415 | 760,775 | 760,848 | 760,848 | 760,848 | - | - |
| Announcement Date | 4/7/22 | 4/26/23 | 4/24/24 | 4/24/25 | 4/29/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 1.51x | 14.46x | 0.82% | 1.8B | ||
| 30.85x | 5.4x | 19.6x | 0.84% | 122B | ||
| 26.49x | 4.86x | 17.01x | 2.27% | 34.7B | ||
| 20.52x | 1.75x | 12.63x | 2.29% | 29.85B | ||
| 29.14x | 3.9x | 14.74x | 0.12% | 28.65B | ||
| 19x | 3.23x | 10.33x | 1.6% | 26.5B | ||
| 20.6x | 2.99x | 12.9x | 1.14% | 25.12B | ||
| 23.54x | 2.87x | 12.38x | 1.6% | 25.18B | ||
| 102.23x | 35.98x | 78.83x | 0.42% | 24.88B | ||
| 26.45x | 3.31x | 16.18x | 1.72% | 23.68B | ||
| Average | 33.20x | 6.58x | 20.91x | 1.28% | 34.2B | |
| Weighted average by Cap. | 32.05x | 6.43x | 20.63x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300171 Stock
- Valuation Tofflon Science and Technology Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















