Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Equipment Installation Business (Excl. Energy Business)

204B 215B 235B 254B 255B

D&A

2.37B 3.05B 2.77B 2.9B 3.27B

Operating Income

15.84B 12.49B 17.99B 20.33B 25.54B

- - - - 0

Energy Business

11.58B 12.52B 12.9B 12.28B 12.7B

D&A

5.72B 6.09B 6.12B 6.12B 6.16B

Operating Income

3.35B 3.34B 3.88B 2.81B 3.51B

Unallocated Adjustment

-3.83B -3.88B -4.38B -4.94B -4.82B

D&A

336M 366M 490M 634M 666M

Operating Income

-5.67B -5.93B -6.46B -7.66B -8.2B

- - - - 0

Machinery Distribution

          

Others

8.23B 8.43B 8.88B 9.42B 9.59B

D&A

548M 690M 762M 774M 678M

Operating Income

547M 391M 496M 550M 560M

- - - - 4.82B
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

220B 232B 253B 271B 272B

Total Assets

302B 300B 305B 311B 312B

Interest Expense

-2.11B -2.13B -1.95B -1.88B -1.76B

Income Tax Expense

3.71B 1.49B 5.63B 5.55B 7.66B

D&A

9.28B 10.2B 10.77B 11.06B 11.09B

CAPEX

-4.97B -2.38B -3.31B -6.15B -7.07B

Gross Profit

34.9B 32.32B 37.42B 40.48B 48.45B

Net Income

8.28B -5.55B 9.34B 10.76B 17.81B

EBT

11.99B -4.05B 14.98B 16.2B 25.48B

Operating Income

14.07B 10.29B 15.91B 16.04B 21.42B