Valuation Toda Corporation

Stocks

Delayed Japan Exchange 02:30:00 2026-09-29 EDT			5-day change	1st Jan Change
1,433.00 ^JPY	-3.79%		-5.63%	+13.19%

08-06	Toda Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-14	Toda Corporation Provides Dividend Guidance for the Second Quarter-End of Fiscal Year Ending March 31, 2027; Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	228,389	212,987	311,346	264,351	428,666	424,225	-	-
Change	-	-6.74%	46.18%	-15.09%	62.16%	-1.04%	-	-
Enterprise Value (EV) ¹	276,946	326,984	423,506	430,654	571,704	572,964	581,225	588,146
Change	-	18.07%	29.52%	1.69%	32.75%	0.22%	1.44%	1.19%
P/E	12.3x	19.4x	19.6x	10.6x	11.7x	11.6x	10.6x	10.4x
PBR	0.72x	0.68x	0.89x	0.77x	1.1x	1.09x	1.05x	1.03x
PEG	-	-0.5x	0.4x	0.2x	0.2x	85.42x	1.09x	6.07x
Capitalization / Revenue	0.46x	0.39x	0.6x	0.45x	0.66x	0.58x	0.56x	0.53x
EV / Revenue	0.55x	0.6x	0.81x	0.73x	0.89x	0.78x	0.77x	0.74x
EV / EBITDA	9.5x	16x	17.1x	12.4x	11.6x	10.7x	10.1x	9.96x
EV / EBIT	11.4x	23.1x	23.6x	16.2x	15x	13.9x	12.5x	12.7x
EV / FCF	40.5x	-4.65x	31.9x	-12.4x	13.6x	8.8x	23.3x	23.2x
FCF Yield	2.47%	-21.5%	3.14%	-8.08%	7.34%	11.4%	4.28%	4.3%
Dividend per Share ²	26	27	28	30	58	56.75	60.25	64.67
Rate of return	3.51%	3.91%	2.74%	3.4%	4.01%	3.96%	4.2%	4.51%
EPS ²	60.43	35.64	52.19	83.59	123.3	123.5	135.5	137.8
Distribution rate	43%	75.8%	53.7%	35.9%	47%	45.9%	44.5%	46.9%
Net sales ¹	501,509	547,155	522,434	586,661	645,737	736,475	757,275	793,667
EBITDA ¹	29,150	20,431	24,789	34,616	49,366	53,300	57,700	59,050
EBIT ¹	24,385	14,135	17,908	26,638	38,215	41,350	46,550	46,467
Net income ¹	18,560	10,995	16,101	25,185	36,981	36,250	39,325	39,733
Net Debt ¹	48,557	113,997	112,160	166,303	143,038	148,739	157,000	163,921
Reference price ²	741.00	691.00	1,022.50	882.10	1,448.00	1,433.00	1,433.00	1,433.00
Nbr of stocks (in thousands)	308,217	308,230	304,494	299,684	296,040	296,040	-	-
Announcement Date	5/13/22	5/15/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TODA CORPORATION	12.06x	0.8x	11.06x	3.81%	2.8B
QUANTA SERVICES, INC.	55.6x	2.57x	24.51x	0.07%	96.88B
VINCI	12.23x	1.05x	5.75x	4.78%	70.03B
COMFORT SYSTEMS USA, INC.	34.14x	4.29x	23.31x	0.2%	58.27B
LARSEN & TOUBRO LIMITED	25.33x	1.96x	19.28x	1.17%	54.03B
FERROVIAL N.V.	50.85x	4.05x	25.61x	1.91%	39.9B
HOCHTIEF AG	26.99x	0.68x	11.16x	2.29%	33.69B
EMCOR GROUP, INC.	23.37x	1.59x	14.71x	0.2%	33.77B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.83x	2.81%	29.14B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.31x	5.93x	5.79%	25.97B
Average	26.70x	1.77x	14.81x	2.3%	44.45B
Weighted average by Cap.	31.76x	2.11x	16.77x	1.84%