Valuation Toda Corporation

Stocks

Delayed Japan Exchange 01:30:00 2026-11-11 EST			5-day change	1st Jan Change
1,440.50 ^JPY	+0.07%		-0.28%	+13.78%

08-06	Toda Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-14	Toda Corporation Provides Dividend Guidance for the Second Quarter-End of Fiscal Year Ending March 31, 2027; Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	228,389	212,987	311,346	264,351	428,666	426,445	-	-
Change	-	-6.74%	46.18%	-15.09%	62.16%	-0.52%	-	-
Enterprise Value (EV) ¹	276,946	326,984	423,506	430,654	571,704	617,187	585,148	592,710
Change	-	18.07%	29.52%	1.69%	32.75%	7.96%	-5.19%	1.29%
P/E	12.3x	19.4x	19.6x	10.6x	11.7x	11.6x	10.6x	10.4x
PBR	0.72x	0.68x	0.89x	0.77x	1.1x	1.09x	1.05x	1.03x
PEG	-	-0.5x	0.4x	0.2x	0.2x	18.89x	1.12x	5.81x
Capitalization / Revenue	0.46x	0.39x	0.6x	0.45x	0.66x	0.58x	0.56x	0.53x
EV / Revenue	0.55x	0.6x	0.81x	0.73x	0.89x	0.84x	0.77x	0.74x
EV / EBITDA	9.5x	16x	17.1x	12.4x	11.6x	11.6x	10.1x	9.91x
EV / EBIT	11.4x	23.1x	23.6x	16.2x	15x	14.7x	12.5x	12.6x
EV / FCF	40.5x	-4.65x	31.9x	-12.4x	13.6x	9.48x	23.5x	23.4x
FCF Yield	2.47%	-21.5%	3.14%	-8.08%	7.34%	10.5%	4.26%	4.27%
Dividend per Share ²	26	27	28	30	58	56.75	60.25	64.67
Rate of return	3.51%	3.91%	2.74%	3.4%	4.01%	3.94%	4.18%	4.49%
EPS ²	60.43	35.64	52.19	83.59	123.3	124.1	135.8	138.3
Distribution rate	43%	75.8%	53.7%	35.9%	47%	45.7%	44.4%	46.8%
Net sales ¹	501,509	547,155	522,434	586,661	645,737	735,725	760,225	799,067
EBITDA ¹	29,150	20,431	24,789	34,616	49,366	53,400	58,200	59,800
EBIT ¹	24,385	14,135	17,908	26,638	38,215	41,850	46,925	46,967
Net income ¹	18,560	10,995	16,101	25,185	36,981	36,425	39,425	39,867
Net Debt ¹	48,557	113,997	112,160	166,303	143,038	190,741	158,703	166,264
Reference price ²	741.00	691.00	1,022.50	882.10	1,448.00	1,440.50	1,440.50	1,440.50
Nbr of stocks (in thousands)	308,217	308,230	304,494	299,684	296,040	296,040	-	-
Announcement Date	5/13/22	5/15/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TODA CORPORATION	11.6x	0.84x	11.55x	3.94%	2.68B
QUANTA SERVICES, INC.	45.38x	2.22x	20.9x	0.08%	87.87B
VINCI	12.72x	1.07x	5.92x	4.58%	70.91B
LARSEN & TOUBRO LIMITED	27.86x	2.11x	21.26x	1.06%	61.41B
FERROVIAL N.V.	56.57x	4.4x	27.48x	1.79%	43.65B
COMFORT SYSTEMS USA, INC.	21.82x	2.63x	14.65x	0.3%	38.63B
HOCHTIEF AG	25.25x	0.63x	10.35x	2.46%	30.71B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.87x	0.37x	7.06x	4.82%	28.76B
EMCOR GROUP, INC.	18.7x	1.3x	11.82x	0.24%	28.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.36x	2.84%	26.73B
Average	24.72x	1.60x	13.74x	2.21%	42B
Weighted average by Cap.	28.57x	1.85x	15.21x	1.89%