Valuation Toast, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 06:34:21 2026-06-23 EDT			5-day change	1st Jan Change
21.08 ^EUR	-0.68%		-2.50%	-31.78%

05-19	Toast, Inc. Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference, May-19-2026 10:05 AM
05-15	ValueAct Holdings reports share stake in KKR, cuts in Meta, Amazon, raises in Visa	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,520	9,389	9,864	20,704	20,880	14,063	-	-
Change	-	-46.41%	5.06%	109.89%	0.85%	-32.65%	-	-
Enterprise Value (EV) ¹	16,254	8,368	8,740	19,287	18,889	11,891	10,964	9,720
Change	-	-48.52%	4.45%	120.67%	-2.06%	-37.05%	-7.8%	-11.34%
P/E	-20.7x	-25x	-39.7x	1,215x	63.4x	27.3x	21.4x	15.8x
PBR	8.68x	8.4x	8.15x	13.5x	9.85x	5.32x	3.98x	3x
PEG	-	0.4x	1.1x	-11x	0x	0.5x	0.8x	0.5x
Capitalization / Revenue	10.3x	3.44x	2.55x	4.17x	3.39x	1.9x	1.61x	1.38x
EV / Revenue	9.53x	3.06x	2.26x	3.89x	3.07x	1.61x	1.26x	0.95x
EV / EBITDA	-387x	-72.8x	143x	51.7x	29.8x	14.7x	10.6x	7.24x
EV / EBIT	-193x	-55.1x	8,740x	59x	33.4x	15.1x	10.7x	7.27x
EV / FCF	-956x	-44.3x	94x	63x	31.1x	16.7x	11.8x	7.68x
FCF Yield	-0.1%	-2.26%	1.06%	1.59%	3.22%	6%	8.45%	13%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.68	-0.72	-0.46	0.03	0.56	0.8888	1.136	1.532
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,705	2,731	3,865	4,960	6,153	7,386	8,721	10,185
EBITDA ¹	-42	-115	61	373	633	809.3	1,037	1,343
EBIT ¹	-84	-152	1	327	566	786.5	1,027	1,337
Net income ¹	-487	-275	-246	19	342	537.3	693.6	924.5
Net Debt ¹	-1,266	-1,021	-1,124	-1,417	-1,991	-2,173	-3,100	-4,343
Reference price ²	34.71	18.03	18.26	36.45	35.51	24.26	24.26	24.26
Nbr of stocks (in thousands)	504,746	520,738	540,208	568,000	588,000	579,699	-	-
Announcement Date	2/15/22	2/16/23	2/15/24	2/19/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	30.12x	9.04x	16.74x	1.12%	504B
SAP SE	18.16x	3.79x	11.87x	2.04%	177B
SERVICENOW, INC.	46.75x	5.49x	15.08x	-.--%	95.92B
CONSTELLATION SOFTWARE INC.	32.15x	3.05x	11x	0.21%	40.43B
STRATEGY INC	3.53x	88.85x	756.64x	-.--%	38.49B
FAIR ISAAC CORPORATION	28.75x	11.35x	18.49x	-.--%	25.3B
TRIMBLE, INC.	21.92x	3.15x	10.6x	-	11.48B
SAGE GROUP PLC	18.01x	3.1x	11.39x	2.91%	9.54B
HUBSPOT, INC.	46.15x	1.88x	7.66x	-.--%	8.85B
Average	27.28x	14.41x	95.50x	0.78%	101.13B
Weighted average by Cap.	28.40x	10.61x	46.48x	1.07%