|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.82 USD | +1.14% |
|
+7.37% | -15.88% |
| 07-01 | Toast, Inc.(NYSE:TOST) added to S&P 1000 | CI |
| 06-30 | Toast, Inc.(NYSE:TOST) added to S&P 400 Financials | CI |
Company Valuation: Toast, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,520 | 9,389 | 9,864 | 20,704 | 20,880 | 17,090 | - | - |
| Change | - | -46.41% | 5.06% | 109.89% | 0.85% | -18.15% | - | - |
| Enterprise Value (EV) 1 | 16,254 | 8,368 | 8,740 | 19,287 | 18,889 | 14,917 | 13,990 | 12,746 |
| Change | - | -48.52% | 4.45% | 120.67% | -2.06% | -21.03% | -6.22% | -8.89% |
| P/E | -20.7x | -25x | -39.7x | 1,215x | 63.4x | 33.2x | 26x | 19.2x |
| PBR | 8.68x | 8.4x | 8.15x | 13.5x | 9.85x | 6.47x | 4.83x | 3.64x |
| PEG | - | 0.4x | 1.1x | -11x | 0x | 0.6x | 0.9x | 0.6x |
| Capitalization / Revenue | 10.3x | 3.44x | 2.55x | 4.17x | 3.39x | 2.31x | 1.96x | 1.68x |
| EV / Revenue | 9.53x | 3.06x | 2.26x | 3.89x | 3.07x | 2.02x | 1.6x | 1.25x |
| EV / EBITDA | -387x | -72.8x | 143x | 51.7x | 29.8x | 18.4x | 13.5x | 9.49x |
| EV / EBIT | -193x | -55.1x | 8,740x | 59x | 33.4x | 19x | 13.6x | 9.53x |
| EV / FCF | -956x | -44.3x | 94x | 63x | 31.1x | 20.9x | 15.1x | 10.1x |
| FCF Yield | -0.1% | -2.26% | 1.06% | 1.59% | 3.22% | 4.79% | 6.62% | 9.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.68 | -0.72 | -0.46 | 0.03 | 0.56 | 0.8888 | 1.136 | 1.532 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,705 | 2,731 | 3,865 | 4,960 | 6,153 | 7,386 | 8,721 | 10,185 |
| EBITDA 1 | -42 | -115 | 61 | 373 | 633 | 809.3 | 1,037 | 1,343 |
| EBIT 1 | -84 | -152 | 1 | 327 | 566 | 786.5 | 1,027 | 1,337 |
| Net income 1 | -487 | -275 | -246 | 19 | 342 | 537.3 | 693.6 | 924.5 |
| Net Debt 1 | -1,266 | -1,021 | -1,124 | -1,417 | -1,991 | -2,173 | -3,100 | -4,343 |
| Reference price 2 | 34.71 | 18.03 | 18.26 | 36.45 | 35.51 | 29.48 | 29.48 | 29.48 |
| Nbr of stocks (in thousands) | 504,746 | 520,738 | 540,208 | 568,000 | 588,000 | 579,699 | - | - |
| Announcement Date | 2/15/22 | 2/16/23 | 2/15/24 | 2/19/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.17x | 2.02x | 18.43x | -.--% | 17.09B | |
| 22.5x | 6.13x | 10.82x | 1.41% | 414B | |
| 19.33x | 4.02x | 12.59x | 1.92% | 187B | |
| 54.25x | 6.44x | 17.69x | -.--% | 111B | |
| 32.67x | 3.1x | 11.17x | 0.21% | 41.09B | |
| 4.65x | 83.2x | 704.68x | -.--% | 35.43B | |
| 33.91x | 13.13x | 21.39x | -.--% | 29.84B | |
| 23.36x | 3.34x | 11.25x | - | 12.23B | |
| 77.95x | 7.46x | 31.94x | -.--% | 11.46B | |
| 18.79x | 3.21x | 11.81x | 2.79% | 10.03B | |
| Average | 32.06x | 13.20x | 85.18x | 0.7% | 86.93B | |
| Weighted average by Cap. | 26.94x | 8.82x | 41.18x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TOST Stock
- Valuation Toast, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
