Company Valuation: TMH Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2025
Market Cap 1 3,458
Change -
Enterprise Value (EV) 1 3,198
Change -
P/E 14.1x
PBR 2.43x
PEG -
Capitalization / Revenue 0.4x
EV / Revenue 0.37x
EV / EBITDA 8.74x
EV / EBIT 8.98x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 66.1
Distribution rate -
Net sales 1 8,628
EBITDA 1 366
EBIT 1 356
Net income 1 249
Net Debt 1 -260
Reference price 2 935.00
Nbr of stocks (in thousands) 3,698
Announcement Date 2/27/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.55M
42.85x14.48x32.87x0.55% 715B
36.96x12.32x30.28x0.33% 435B
40.97x12.44x35.96x0.36% 429B
38.45x15.05x31.22x0.46% 270B
35.11x7.94x24.19x1.38% 174B
41.4x15.54x30.21x0.23% 177B
37.95x4.08x18.82x1.36% 98.43B
59.72x8.86x47.16x0.15% 66.67B
50.58x13.49x38.04x0.12% 70.2B
Average 42.67x 11.58x 32.09x 0.55% 243.5B
Weighted average by Cap. 40.81x 12.80x 31.93x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA