Valuation TKP Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
1,889.00 ^JPY	-0.05%		+3.06%	+5.24%

08-06	TKP Corporation's Equity Buyback announced on June 11, 2026, has closed with 1,954,500 shares, representing 5.12% for ¥3,499.85 million.	CI
08-06	Tranche Update on TKP Corporation's Equity Buyback Plan announced on June 11, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,145	126,765	68,544	64,268	78,075	72,246	-	-
Change	-	110.77%	-45.93%	-6.24%	21.48%	-7.47%	-	-
Enterprise Value (EV) ¹	101,983	126,447	69,362	100,574	111,435	105,346	103,746	101,346
Change	-	23.99%	-45.15%	45%	10.8%	-5.46%	-1.52%	-2.31%
P/E	-18.2x	-25.7x	9.82x	17.4x	6.42x	15.8x	14x	12.6x
PBR	1.59x	3.86x	1.72x	1.53x	1.56x	1.52x	1.38x	1.25x
PEG	-	-0.5x	-0x	-0.4x	0x	-0.3x	1.1x	1.2x
Capitalization / Revenue	1.35x	2.51x	1.88x	1.09x	0.68x	0.5x	0.47x	0.45x
EV / Revenue	2.28x	2.5x	1.9x	1.7x	0.97x	0.73x	0.68x	0.63x
EV / EBITDA	22.4x	14.6x	11.8x	13.2x	-	6.42x	5.8x	5.22x
EV / EBIT	-115x	35.4x	15.1x	17x	10.8x	9.16x	8.23x	7.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-79.05	-118.3	166.8	90.73	319.8	119.8	134.9	149.4
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	44,685	50,504	36,545	59,208	114,357	144,467	152,967	161,033
EBITDA ¹	4,551	8,669	5,870	7,608	-	16,400	17,900	19,400
EBIT ¹	-883	3,575	4,607	5,915	10,301	11,500	12,600	13,633
Net income ¹	-3,211	-4,936	6,975	3,789	12,293	4,533	5,067	5,600
Net Debt ¹	41,838	-318	818	36,306	33,360	33,100	31,500	29,100
Reference price ²	1,442.00	3,035.00	1,638.00	1,578.00	2,053.00	1,889.00	1,889.00	1,889.00
Nbr of stocks (in thousands)	41,710	41,768	41,846	40,728	38,030	38,245	-	-
Announcement Date	4/14/22	4/13/23	4/15/24	4/14/25	4/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TKP CORPORATION	15.77x	0.73x	6.42x	-.--%	454M
HUFVUDSTADEN AB	21.97x	14.54x	20.49x	2.52%	2.47B
CA IMMOBILIEN ANLAGEN AG	16.12x	16.3x	22.26x	3.96%	2.39B
HYSAN DEVELOPMENT COMPANY LIMITED	10.58x	12.92x	16.26x	6.41%	2.21B
ENTRA ASA	-53.2x	15.95x	18.31x	2.06%	2.04B
HEIWA REAL ESTATE CO., LTD.	13.46x	6.57x	18.75x	4.31%	993M
WEWORK INDIA MANAGEMENT LIMITED	49.16x	3.11x	4.77x	-	989M
Average	10.55x	10.02x	15.32x	3.21%	1.65B
Weighted average by Cap.	6.65x	12.64x	17.62x	3.63%